| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.11B | 5.94B | 5.75B | 5.79B | 6.41B | 7.16B |
| Gross Profit | 3.97B | 3.83B | 3.63B | 3.62B | 4.05B | 4.45B |
| EBITDA | 2.21B | 2.13B | 2.19B | 2.40B | 2.38B | 2.76B |
| Net Income | -381.00M | -322.00M | 29.00M | 441.00M | 4.96B | -402.00M |
Balance Sheet | ||||||
| Total Assets | 21.63B | 21.89B | 21.61B | 19.34B | 17.14B | 18.43B |
| Cash, Cash Equivalents and Short-Term Investments | 420.00M | 806.00M | 2.24B | 2.07B | 2.14B | 1.89B |
| Total Debt | 12.07B | 12.03B | 11.66B | 9.47B | 7.98B | 6.19B |
| Total Liabilities | 16.93B | 16.95B | 16.33B | 14.21B | 12.54B | 23.32B |
| Stockholders Equity | 4.70B | 4.94B | 5.28B | 5.13B | 4.60B | -4.90B |
Cash Flow | ||||||
| Free Cash Flow | -1.42B | -1.16B | -1.87B | -1.34B | -908.00M | 808.00M |
| Operating Cash Flow | 1.79B | 1.62B | 1.34B | 1.40B | 797.00M | 1.99B |
| Investing Cash Flow | -3.20B | -1.68B | -2.56B | -4.47B | -1.68B | -19.00M |
| Financing Cash Flow | 351.00M | -268.00M | 2.13B | 1.21B | 1.18B | -893.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $9.89B | 14.14 | 14.93% | 7.82% | -4.90% | 14.83% | |
70 Outperform | $4.56B | 17.80 | 4.11% | 42.91% | -25.64% | ― | |
68 Neutral | $8.58B | 13.62 | 5.26% | 4.13% | 0.63% | -21.51% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | $7.65B | 19.68 | 4.72% | 5.02% | -8.16% | -52.52% | |
53 Neutral | $8.38B | -4.92 | ― | ― | -4.56% | 23.46% | |
46 Neutral | $9.55B | -25.03 | -7.80% | ― | 4.25% | -103.14% |