| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.08B | 162.96M | 3.77B | 3.91B | 4.17B | 4.12B |
| Gross Profit | 581.18M | 35.21M | 2.14B | 2.18B | 2.20B | 2.21B |
| EBITDA | 351.73M | -968.00K | 826.00M | 963.00M | 935.00M | 1.03B |
| Net Income | 450.36M | 290.92M | -39.00M | 54.00M | 30.00M | 155.00M |
Balance Sheet | ||||||
| Total Assets | 3.96B | 4.94B | 10.45B | 10.75B | 11.12B | 10.34B |
| Cash, Cash Equivalents and Short-Term Investments | 253.64M | 113.40M | 144.00M | 150.00M | 273.00M | 156.00M |
| Total Debt | 1.20B | 1.71B | 3.82B | 4.03B | 4.18B | 3.75B |
| Total Liabilities | 2.10B | 2.37B | 5.84B | 6.10B | 6.54B | 5.77B |
| Stockholders Equity | 1.86B | 2.57B | 4.58B | 4.63B | 4.55B | 4.55B |
Cash Flow | ||||||
| Free Cash Flow | 93.64M | 173.64M | 326.00M | 128.00M | -355.00M | -1.24B |
| Operating Cash Flow | 64.66M | 200.84M | 883.00M | 866.00M | 832.00M | 802.00M |
| Investing Cash Flow | 3.52B | 2.44B | -556.00M | -721.00M | -1.18B | -2.04B |
| Financing Cash Flow | -3.53B | -2.68B | -347.00M | -274.00M | 456.00M | 142.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $4.55B | 10.10 | 15.59% | 42.91% | -71.02% | ― | |
64 Neutral | $4.03B | 8.08 | 24.22% | 7.78% | 0.82% | -9.44% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | $10.88B | -6.07 | -79.42% | ― | -6.78% | -452.12% | |
59 Neutral | $5.15B | 12.82 | 7.27% | 5.57% | 18.57% | 5.36% | |
57 Neutral | $4.26B | 34.82 | 2.69% | 0.39% | -56.04% | ― | |
56 Neutral | $4.09B | -0.73 | -48.58% | ― | ― | ― |