| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 162.96M | 3.77B | 3.91B | 4.17B | 4.12B |
| Gross Profit | 35.21M | 2.14B | 2.18B | 2.20B | 2.21B |
| EBITDA | -968.00K | 826.00M | 963.00M | 935.00M | 1.03B |
| Net Income | 290.92M | -39.00M | 54.00M | 30.00M | 155.00M |
Balance Sheet | |||||
| Total Assets | 4.94B | 10.45B | 10.75B | 11.12B | 10.34B |
| Cash, Cash Equivalents and Short-Term Investments | 113.40M | 144.00M | 150.00M | 273.00M | 156.00M |
| Total Debt | 1.71B | 3.82B | 4.03B | 4.18B | 3.75B |
| Total Liabilities | 2.37B | 5.84B | 6.10B | 6.54B | 5.77B |
| Stockholders Equity | 2.57B | 4.58B | 4.63B | 4.55B | 4.55B |
Cash Flow | |||||
| Free Cash Flow | 173.64M | 326.00M | 128.00M | -355.00M | -1.24B |
| Operating Cash Flow | 200.84M | 883.00M | 866.00M | 832.00M | 802.00M |
| Investing Cash Flow | 2.44B | -556.00M | -721.00M | -1.18B | -2.04B |
| Financing Cash Flow | -2.68B | -347.00M | -274.00M | 456.00M | 142.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $5.60B | 10.60 | 7.24% | 5.57% | 19.02% | 9.26% | |
64 Neutral | $4.67B | 9.02 | 24.66% | 7.78% | 0.59% | 8.86% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | $4.85B | -757.27 | -0.13% | 0.39% | -22.79% | 79.90% | |
55 Neutral | $7.70B | -967.74 | 267.95% | ― | -4.56% | 23.46% | |
55 Neutral | $4.09B | -0.56 | ― | ― | ― | ― | |
52 Neutral | $4.27B | 15.83 | 8.13% | 42.91% | -25.64% | ― |