| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.13B | 1.23B | 4.96B | 5.16B | 5.41B | 5.33B |
| Gross Profit | 874.89M | -62.00M | 2.83B | 2.83B | 2.85B | 2.86B |
| EBITDA | 928.16M | 553.51M | 1.20B | 682.00M | 1.08B | 1.18B |
| Net Income | 132.21M | -6.24M | -28.00M | -500.00M | 62.00M | 156.00M |
Balance Sheet | ||||||
| Total Assets | 8.21B | 8.40B | 13.68B | 13.92B | 14.55B | 13.49B |
| Cash, Cash Equivalents and Short-Term Investments | 1.37B | 765.95M | 364.00M | 236.00M | 360.00M | 367.00M |
| Total Debt | 1.25B | 1.95B | 5.10B | 5.14B | 4.80B | 4.04B |
| Total Liabilities | 2.95B | 3.13B | 7.80B | 7.91B | 7.93B | 6.75B |
| Stockholders Equity | 4.92B | 4.80B | 5.09B | 5.20B | 5.85B | 5.93B |
Cash Flow | ||||||
| Free Cash Flow | 56.60M | 195.19M | 241.00M | -199.00M | -620.00M | -48.00M |
| Operating Cash Flow | 473.35M | 589.89M | 1.15B | 1.14B | 1.16B | 1.10B |
| Investing Cash Flow | 3.13B | 2.14B | -754.00M | -1.33B | -1.78B | -2.46B |
| Financing Cash Flow | -2.61B | -2.35B | -277.00M | 56.00M | 613.00M | 321.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $6.87B | 26.09 | 5.46% | 0.40% | 61.86% | -115.00% | |
64 Neutral | $3.52B | 7.82 | 15.59% | 42.91% | -71.02% | ― | |
63 Neutral | $3.63B | 6.86 | 38.73% | ― | 12.63% | 19.58% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
58 Neutral | $5.23B | 13.08 | 7.27% | 5.57% | 18.57% | 5.36% | |
57 Neutral | $4.27B | 34.85 | 2.69% | 0.39% | -56.04% | ― | |
52 Neutral | $8.75B | -4.88 | -79.42% | ― | -6.78% | -452.12% |