Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.80B | 4.96B | 5.16B | 5.41B | 5.33B | 5.22B |
Gross Profit | 2.54B | 2.83B | 2.83B | 2.85B | 2.86B | 2.87B |
EBITDA | 1.18B | 1.20B | 682.00M | 1.08B | 1.18B | 1.19B |
Net Income | -41.00M | -28.00M | -500.00M | 62.00M | 156.00M | 226.00M |
Balance Sheet | ||||||
Total Assets | 13.53B | 13.68B | 13.92B | 14.55B | 13.49B | 12.53B |
Cash, Cash Equivalents and Short-Term Investments | 559.00M | 364.00M | 236.00M | 360.00M | 367.00M | 1.43B |
Total Debt | 5.08B | 5.10B | 5.14B | 4.80B | 4.04B | 4.50B |
Total Liabilities | 7.70B | 7.80B | 7.91B | 7.93B | 6.75B | 6.92B |
Stockholders Equity | 5.00B | 5.09B | 5.20B | 5.85B | 5.93B | 4.80B |
Cash Flow | ||||||
Free Cash Flow | 398.00M | 241.00M | -199.00M | -620.00M | -48.00M | 164.00M |
Operating Cash Flow | 1.13B | 1.15B | 1.14B | 1.16B | 1.10B | 1.53B |
Investing Cash Flow | -553.00M | -754.00M | -1.33B | -1.78B | -2.46B | -1.51B |
Financing Cash Flow | -360.00M | -277.00M | 56.00M | 613.00M | 321.00M | 957.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $4.79B | 11.02 | 7.38% | 5.84% | 19.25% | 5.69% | |
74 Outperform | $4.00B | 3.87 | 89.94% | ― | 8.66% | ― | |
61 Neutral | $4.56B | ― | -0.54% | 43.78% | -3.65% | -134.04% | |
60 Neutral | $46.29B | 4.07 | -13.11% | 4.12% | 1.85% | -42.71% | |
56 Neutral | $3.61B | 22.47 | -0.27% | 2.39% | 3.89% | -107.44% | |
55 Neutral | $4.26B | ― | -0.81% | 0.41% | -5.62% | 80.09% | |
51 Neutral | $5.10B | ― | -78.94% | ― | -6.50% | 43.47% |
On August 19, 2025, Telephone and Data Systems, Inc. (TDS) settled all its outstanding debts and obligations under several credit agreements, including those with CoBank, Wells Fargo National Association, and Oaktree Fund Administration, LLC. The termination of the credit agreement with Oaktree resulted in a $9 million penalty, impacting the company’s financial obligations and potentially influencing its future financial strategies.
On August 1, 2025, Array, a subsidiary of Telephone & Data Systems, completed a series of significant transactions, including the sale of its wireless operations and select spectrum assets to T-Mobile for approximately $4.3 billion. This transaction involved the transfer of spectrum licenses and was followed by the termination of Array’s securitization facility and bank facilities without incurring penalties. Additionally, Array declared a special cash dividend of $23.00 per share for its stockholders, scheduled for payment on August 19, 2025. These strategic moves are expected to streamline Array’s operations and strengthen its financial position.
On July 24, 2025, UScellular, a subsidiary of Telephone and Data Systems, Inc., announced the appointment of Douglas W. Chambers as interim President and CEO, contingent upon the closing of a Securities Purchase Agreement involving TDS, UScellular, T-Mobile US, Inc., and USCC Wireless Holdings, LLC. This leadership change will result in the separation of Laurent C. Therivel from his role as President and CEO of UScellular, impacting the executive structure of TDS.
On June 25, 2025, UScellular, a subsidiary of Telephone & Data Systems, Inc., entered into a Fourth Amended and Restated Credit Agreement, as disclosed in their Form 8-K. This agreement may have implications for the company’s financial operations and industry positioning.
On June 16, 2025, T-Mobile USA announced the preliminary results of its Exchange Offers, which involved exchanging certain senior notes issued by United States Cellular Corporation, a subsidiary of Telephone and Data Systems, Inc., for new notes to be issued by T-Mobile USA. The Exchange Offers also included soliciting consents from holders of the USCC Notes to modify or eliminate certain notice requirements and restrictive covenants, potentially impacting the company’s financial structure and stakeholder agreements.
At the Annual Meeting of Shareholders on May 22, 2025, Telephone & Data Systems announced the election of directors and the approval of key proposals. Eight directors were elected by holders of Series A Common Shares and four by holders of Common Shares. Additionally, the selection of PricewaterhouseCoopers LLP as independent accountants for 2025 was ratified, and the compensation of named executive officers was approved.