| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.59B | 4.47B | 4.00B | 3.70B | 3.75B | 3.85B |
| Gross Profit | 3.63B | 3.12B | 3.49B | 3.26B | 3.28B | 3.37B |
| EBITDA | 1.69B | 1.86B | 1.48B | 1.39B | 1.64B | 1.84B |
| Net Income | 532.12M | 541.13M | 415.00M | -2.53B | -162.00M | 674.00M |
Balance Sheet | ||||||
| Total Assets | 9.60B | 9.21B | 8.04B | 8.22B | 15.08B | 15.92B |
| Cash, Cash Equivalents and Short-Term Investments | 2.18B | 1.73B | 2.05B | 2.33B | 3.23B | 2.34B |
| Total Debt | 5.42B | 5.14B | 4.69B | 5.16B | 8.18B | 10.65B |
| Total Liabilities | 7.74B | 7.58B | 6.78B | 7.15B | 14.32B | 14.42B |
| Stockholders Equity | 1.47B | 1.34B | 1.10B | 858.00M | 569.00M | 586.00M |
Cash Flow | ||||||
| Free Cash Flow | 529.02M | 630.64M | 523.00M | 1.58B | 1.92B | 1.94B |
| Operating Cash Flow | 1.32B | 1.38B | 1.15B | 2.11B | 2.56B | 2.64B |
| Investing Cash Flow | -740.74M | -804.58M | -778.00M | -2.24B | -1.66B | -1.46B |
| Financing Cash Flow | -614.42M | -557.41M | -551.00M | -1.15B | 116.00M | -465.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $5.35B | 2.73 | 5.46% | 0.40% | 61.86% | -115.00% | |
64 Neutral | $4.18B | 7.64 | 24.22% | 7.78% | 0.82% | -9.44% | |
63 Neutral | $3.91B | 8.10 | 38.73% | ― | 12.63% | 19.58% | |
63 Neutral | $4.38B | 5.59 | 15.59% | 42.91% | -71.02% | ― | |
61 Neutral | $4.18B | 8.30 | 2.69% | 0.39% | -56.04% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | $5.09B | 12.57 | 7.27% | 5.57% | 18.57% | 5.36% |