| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.47B | 4.00B | 3.70B | 3.75B | 3.85B |
| Gross Profit | 3.12B | 3.49B | 3.26B | 3.28B | 3.37B |
| EBITDA | 1.86B | 1.48B | 1.39B | 1.64B | 1.84B |
| Net Income | 541.13M | 415.00M | -2.53B | -162.00M | 674.00M |
Balance Sheet | |||||
| Total Assets | 9.21B | 8.04B | 8.22B | 15.08B | 15.92B |
| Cash, Cash Equivalents and Short-Term Investments | 1.73B | 2.05B | 2.33B | 3.23B | 2.34B |
| Total Debt | 5.14B | 4.69B | 5.16B | 8.18B | 10.65B |
| Total Liabilities | 7.58B | 6.78B | 7.15B | 14.32B | 14.42B |
| Stockholders Equity | 1.34B | 1.10B | 858.00M | 569.00M | 586.00M |
Cash Flow | |||||
| Free Cash Flow | 630.64M | 523.00M | 1.58B | 1.92B | 1.94B |
| Operating Cash Flow | 1.38B | 1.15B | 2.11B | 2.56B | 2.64B |
| Investing Cash Flow | -804.58M | -778.00M | -2.24B | -1.66B | -1.46B |
| Financing Cash Flow | -557.41M | -551.00M | -1.15B | 116.00M | -465.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $5.73B | 10.60 | 7.24% | 5.57% | 19.02% | 9.26% | |
64 Neutral | $4.65B | 9.02 | 24.66% | 7.78% | 0.59% | 8.86% | |
62 Neutral | $3.49B | 6.97 | 40.63% | ― | 6.42% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | $5.26B | -36.64 | -2.67% | 0.40% | 15.38% | -292.52% | |
56 Neutral | $4.87B | -757.27 | -0.13% | 0.39% | -22.79% | 79.90% | |
52 Neutral | $4.27B | 15.83 | 8.13% | 42.91% | -25.64% | ― |