| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.56B | 1.58B | 1.71B | 2.13B | 1.96B | 1.58B |
| Gross Profit | 827.25M | 864.20M | 820.69M | 1.04B | 804.30M | 672.34M |
| EBITDA | 964.67M | 647.80M | -794.75M | -998.47M | 252.65M | 591.49M |
| Net Income | 186.30M | 143.60M | -1.63B | -1.98B | -459.01M | -25.83M |
Balance Sheet | ||||||
| Total Assets | 4.67B | 4.49B | 4.28B | 5.36B | 6.32B | 5.54B |
| Cash, Cash Equivalents and Short-Term Investments | 940.50M | 825.70M | 577.96M | 293.82M | 514.08M | 916.49M |
| Total Debt | 3.50B | 3.51B | 3.90B | 4.11B | 3.95B | 2.99B |
| Total Liabilities | 4.69B | 4.58B | 4.57B | 5.02B | 4.96B | 3.80B |
| Stockholders Equity | -193.30M | -251.30M | -454.58M | 109.85M | 1.13B | 1.52B |
Cash Flow | ||||||
| Free Cash Flow | 615.02M | 417.50M | 460.29M | 254.68M | 347.93M | 347.71M |
| Operating Cash Flow | 865.10M | 669.50M | 729.30M | 853.45M | 907.30M | 750.19M |
| Investing Cash Flow | -32.30M | -64.60M | 63.18M | -722.25M | -1.52B | -877.95M |
| Financing Cash Flow | -491.73M | -335.10M | -431.00M | -162.30M | 398.24M | 524.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $1.36B | 16.92 | 26.17% | 0.47% | 3.31% | 2.91% | |
73 Outperform | $5.42B | 51.88 | 22.76% | 3.30% | 4.05% | -6.99% | |
71 Outperform | $6.25B | 24.70 | 5.46% | 0.40% | 61.86% | -115.00% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | $3.92B | 7.34 | 38.73% | ― | 12.63% | 19.58% | |
55 Neutral | $2.79B | 14.96 | -87.55% | ― | -10.11% | ― | |
45 Neutral | $992.54M | -5.00 | 422.83% | 13.93% | -4.83% | 11.31% |