Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.73B | 1.71B | 2.13B | 1.96B | 1.58B | 1.40B |
Gross Profit | 876.77M | 820.69M | 1.04B | 804.41M | 672.34M | 564.73M |
EBITDA | -865.72M | -794.75M | -998.47M | 252.65M | 591.49M | 468.08M |
Net Income | 110.87M | -1.63B | -1.98B | -470.40M | -26.12M | -322.68M |
Balance Sheet | ||||||
Total Assets | 4.49B | 4.28B | 5.36B | 6.32B | 5.47B | 4.45B |
Cash, Cash Equivalents and Short-Term Investments | 531.80M | 577.96M | 293.82M | 514.08M | 916.49M | 585.42M |
Total Debt | 3.83B | 3.90B | 4.11B | 3.95B | 2.99B | 2.52B |
Total Liabilities | 4.59B | 4.57B | 5.02B | 4.96B | 3.75B | 3.22B |
Stockholders Equity | -270.80M | -454.58M | 109.85M | 1.13B | 1.58B | 1.21B |
Cash Flow | ||||||
Free Cash Flow | 652.45M | 464.27M | 254.68M | 347.93M | 347.71M | 406.06M |
Operating Cash Flow | 956.77M | 729.30M | 853.45M | 907.30M | 750.19M | 635.26M |
Investing Cash Flow | -75.36M | 63.18M | -722.25M | -1.52B | -877.95M | -758.51M |
Financing Cash Flow | -778.79M | -431.00M | -162.30M | 398.24M | 524.26M | -128.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $1.58B | 16.67 | 38.36% | 0.35% | 1.91% | 169.96% | |
63 Neutral | $7.00B | 13.45 | -0.52% | 6.98% | 3.61% | -22.78% | |
60 Neutral | $2.44B | 22.09 | 493.63% | ― | -5.41% | ― | |
58 Neutral | $1.65B | ― | -103.84% | ― | -2.15% | -1269.05% | |
58 Neutral | $1.65B | ― | -103.84% | ― | -2.15% | -1269.05% | |
55 Neutral | $885.21M | 59.21 | -30.85% | 7.24% | -5.43% | -363.95% | |
42 Neutral | $1.12B | ― | 21.93% | ― | -3.82% | -363.28% |