| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.58B | 1.71B | 2.13B | 1.96B | 1.58B |
| Gross Profit | 864.20M | 820.69M | 1.04B | 804.30M | 672.34M |
| EBITDA | 647.80M | -794.75M | -998.47M | 252.65M | 591.49M |
| Net Income | 143.60M | -1.63B | -1.98B | -459.01M | -25.83M |
Balance Sheet | |||||
| Total Assets | 4.49B | 4.28B | 5.36B | 6.32B | 5.54B |
| Cash, Cash Equivalents and Short-Term Investments | 825.70M | 577.96M | 293.82M | 514.08M | 916.49M |
| Total Debt | 3.51B | 3.90B | 4.11B | 3.95B | 2.99B |
| Total Liabilities | 4.58B | 4.57B | 5.02B | 4.96B | 3.80B |
| Stockholders Equity | -251.30M | -454.58M | 109.85M | 1.13B | 1.52B |
Cash Flow | |||||
| Free Cash Flow | 417.50M | 460.29M | 254.68M | 347.93M | 347.71M |
| Operating Cash Flow | 669.50M | 729.30M | 853.45M | 907.30M | 750.19M |
| Investing Cash Flow | -64.60M | 63.18M | -722.25M | -1.52B | -877.95M |
| Financing Cash Flow | -335.10M | -431.00M | -162.30M | 398.24M | 524.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.27B | 14.58 | 26.17% | 0.47% | 2.52% | 10.02% | |
73 Outperform | $3.99B | 16.30 | 24.01% | 3.30% | 7.30% | 21.31% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | $3.62B | 6.97 | 40.63% | ― | 6.42% | ― | |
60 Neutral | $5.41B | -36.64 | -2.67% | 0.40% | 15.38% | -292.52% | |
56 Neutral | $1.18B | -8.36 | -842.48% | 13.93% | -6.48% | -588.01% | |
55 Neutral | $2.77B | 17.41 | -56.86% | ― | -0.97% | ― |