| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 975.77M | 1.04B | 940.92M | 599.60M | 589.80M |
| Gross Profit | 170.62M | 394.27M | 396.69M | 371.45M | 363.46M |
| EBITDA | 186.58M | 161.69M | 1.56B | 229.29M | 218.72M |
| Net Income | -182.17M | -204.07M | 1.27B | 5.15M | 48.19M |
Balance Sheet | |||||
| Total Assets | 3.10B | 3.17B | 3.21B | 1.01B | 984.56M |
| Cash, Cash Equivalents and Short-Term Investments | 205.11M | 198.49M | 75.09M | 223.78M | 319.61M |
| Total Debt | 2.93B | 2.34B | 1.83B | 1.36B | 1.26B |
| Total Liabilities | 3.16B | 2.95B | 2.60B | 1.53B | 1.36B |
| Stockholders Equity | -63.85M | 222.85M | 609.56M | -518.63M | -373.10M |
Cash Flow | |||||
| Free Cash Flow | -198.15M | -203.64M | -112.29M | 94.74M | 100.34M |
| Operating Cash Flow | -10.58M | -8.64M | 17.34M | 173.71M | 170.26M |
| Investing Cash Flow | -87.57M | 21.49M | 76.73M | -78.97M | -69.92M |
| Financing Cash Flow | 62.90M | 105.92M | -257.85M | -144.85M | -140.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.27B | 14.58 | 26.17% | 0.47% | 3.31% | 2.91% | |
75 Outperform | $3.85B | 33.97 | 22.76% | 3.30% | 4.05% | -6.99% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | $1.18B | -8.36 | -842.48% | 13.93% | -5.82% | 11.07% | |
56 Neutral | $4.71B | -757.27 | -0.13% | 0.39% | -39.98% | 23.66% | |
55 Neutral | $3.85B | -0.56 | ― | ― | ― | ― |