Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 940.92M | $ 599.60M | $ 589.80M | $ 568.10M | $ 546.16M |
Gross Profit | $ 396.69M | $ 371.45M | $ 363.46M | $ 348.95M | $ 326.36M |
Operating Income | $ -129.33M | $ 113.96M | $ 119.23M | $ 106.92M | $ 100.26M |
EBITDA | $ 1.56B | $ 208.43M | $ 201.08M | $ 190.47M | $ 179.44M |
Net Income | $ 1.27B | $ 5.15M | $ 48.19M | $ 6.22M | $ 37.52M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 75.09M | $ 223.78M | $ 319.61M | $ 371.30M | $ 399.42M |
Total Assets | $ 3.21B | $ 1.01B | $ 984.56M | $ 1.00B | $ 932.12M |
Total Debt | $ 1.83B | $ 1.36B | $ 1.26B | $ 1.21B | $ 1.05B |
Net Debt | $ 1.75B | $ 1.13B | $ 941.67M | $ 839.96M | $ 649.62M |
Total Liabilities | $ 2.60B | $ 1.53B | $ 1.36B | $ 1.29B | $ 1.14B |
Stockholders' Equity | $ 609.56M | $ -518.63M | $ -373.10M | $ -293.17M | $ -203.68M |
Cash Flow | |||||
Free Cash Flow | $ -112.29M | $ 94.74M | $ 100.34M | $ 84.37M | $ 101.85M |
Operating Cash Flow | $ 17.34M | $ 173.71M | $ 170.26M | $ 140.32M | $ 148.81M |
Investing Cash Flow | $ 76.73M | $ -78.97M | $ -69.92M | $ -55.95M | $ -46.96M |
Financing Cash Flow | $ -257.85M | $ -144.85M | $ -140.82M | $ -116.00M | $ 22.02M |