| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 871.66M | 830.68M | 790.72M | 721.03M | 614.50M |
| Gross Profit | 674.08M | 396.99M | 283.10M | 216.40M | 158.67M |
| EBITDA | 446.19M | 415.67M | 380.07M | 386.08M | 350.45M |
| Net Income | 114.37M | 112.78M | 15.41M | 8.72M | -9.32M |
Balance Sheet | |||||
| Total Assets | 2.53B | 2.67B | 2.66B | 2.95B | 3.18B |
| Cash, Cash Equivalents and Short-Term Investments | 96.50M | 93.53M | 71.87M | 168.77M | 320.91M |
| Total Debt | 1.76B | 1.81B | 1.50B | 1.51B | 1.62B |
| Total Liabilities | 2.07B | 2.09B | 1.77B | 1.83B | 1.89B |
| Stockholders Equity | 462.60M | 576.64M | 888.10M | 1.13B | 1.29B |
Cash Flow | |||||
| Free Cash Flow | 299.79M | 306.06M | 241.43M | 273.46M | 260.73M |
| Operating Cash Flow | 400.07M | 375.95M | 314.91M | 344.73M | 302.87M |
| Investing Cash Flow | -100.28M | -180.60M | -83.49M | -121.27M | -36.38M |
| Financing Cash Flow | -299.91M | -170.48M | -327.05M | -374.98M | -182.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.24B | 14.58 | 26.17% | 0.47% | 2.52% | 10.02% | |
73 Outperform | $3.63B | 16.30 | 24.01% | 3.30% | 7.30% | 21.31% | |
64 Neutral | $9.63B | -894.38 | -3.18% | ― | 8.54% | -59.63% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | $2.77B | 17.41 | -56.86% | ― | -0.97% | ― | |
52 Neutral | $564.32M | 48.21 | 13.13% | ― | 102.05% | -110.74% | |
47 Neutral | $988.02M | -8.36 | -842.48% | 13.93% | -6.48% | -588.01% |