| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 910.49M | 444.71M | 397.58M | 404.07M | 335.72M |
| Gross Profit | 537.76M | 278.11M | 264.63M | 268.17M | 233.52M |
| EBITDA | 155.31M | 75.54M | 140.87M | 157.17M | 52.31M |
| Net Income | 12.92M | 13.75M | 145.68M | 92.06M | 152.74M |
Balance Sheet | |||||
| Total Assets | 1.30B | 1.23B | 781.54M | 759.53M | 647.69M |
| Cash, Cash Equivalents and Short-Term Investments | 125.21M | 41.77M | 139.04M | 175.35M | 145.91M |
| Total Debt | 961.58M | 914.93M | 678.09M | 785.76M | 889.15M |
| Total Liabilities | 1.20B | 1.16B | 740.81M | 861.39M | 967.84M |
| Stockholders Equity | 101.13M | 69.32M | 40.73M | -101.87M | -320.15M |
Cash Flow | |||||
| Free Cash Flow | 65.11M | 27.92M | 54.88M | 53.49M | 56.83M |
| Operating Cash Flow | 124.49M | 41.42M | 78.97M | 103.41M | 65.49M |
| Investing Cash Flow | -39.92M | -337.20M | 29.86M | -70.42M | -24.09M |
| Financing Cash Flow | -1.35M | 198.69M | -120.43M | -28.39M | -331.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $3.85B | 33.97 | 22.76% | 3.30% | 4.05% | -6.99% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | $834.50M | -16.17 | -4.06% | 0.97% | 9.08% | -30.52% | |
56 Neutral | $1.18B | -8.36 | -842.48% | 13.93% | -5.82% | 11.07% | |
53 Neutral | $1.09B | -60.70 | -6.79% | ― | 7.56% | ― | |
52 Neutral | $536.90M | 48.21 | 13.13% | ― | 104.74% | -7.44% | |
47 Neutral | $510.72M | -1.79 | -23.85% | 10.11% | -4.95% | -2545.92% |