| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 906.50M | 910.49M | 444.71M | 397.58M | 404.07M | 335.72M |
| Gross Profit | 479.38M | 537.76M | 278.11M | 264.63M | 268.17M | 233.52M |
| EBITDA | 156.38M | 155.31M | 75.54M | 140.87M | 157.17M | 52.31M |
| Net Income | 13.97M | 12.92M | 13.75M | 145.68M | 92.06M | 152.74M |
Balance Sheet | ||||||
| Total Assets | 1.28B | 1.30B | 1.23B | 781.54M | 759.53M | 647.69M |
| Cash, Cash Equivalents and Short-Term Investments | 103.54M | 125.21M | 41.77M | 139.04M | 175.35M | 145.91M |
| Total Debt | 889.50M | 961.58M | 914.93M | 678.09M | 785.76M | 889.15M |
| Total Liabilities | 1.16B | 1.20B | 1.16B | 740.81M | 861.39M | 967.84M |
| Stockholders Equity | 118.02M | 101.13M | 69.32M | 40.73M | -101.87M | -320.15M |
Cash Flow | ||||||
| Free Cash Flow | -647.00K | 65.11M | 27.92M | 54.88M | 53.49M | 56.83M |
| Operating Cash Flow | 84.78M | 124.49M | 41.42M | 78.97M | 103.41M | 65.49M |
| Investing Cash Flow | -49.43M | -39.92M | -337.20M | 29.86M | -70.42M | -24.09M |
| Financing Cash Flow | -2.39M | -1.35M | 198.69M | -120.43M | -28.39M | -331.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $4.83B | 33.97 | 22.76% | 3.30% | 4.05% | -6.99% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | $878.51M | -12.36 | -5.04% | 0.97% | 4.44% | -19.31% | |
53 Neutral | $1.17B | ― | -9.10% | ― | 7.56% | ― | |
51 Neutral | $585.58M | 10.42 | 13.03% | ― | 58.84% | ― | |
46 Neutral | $296.58M | 3.62 | -22.76% | 10.11% | -5.27% | -1495.76% | |
45 Neutral | $909.41M | -5.69 | 422.83% | 13.93% | -4.83% | 11.31% |