| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 272.99M | 250.35M | 223.81M | 148.50M | 124.30M |
| Gross Profit | 95.00M | 167.57M | 154.34M | 83.48M | 72.33M |
| EBITDA | 126.15M | 88.59M | 88.39M | 37.58M | 30.98M |
| Net Income | -8.65M | -63.16M | -24.72M | -256.92M | -112.63M |
Balance Sheet | |||||
| Total Assets | 2.33B | 1.71B | 924.31M | 833.39M | 814.11M |
| Cash, Cash Equivalents and Short-Term Investments | 447.47M | 391.16M | 56.74M | 32.08M | 14.30M |
| Total Debt | 546.34M | 541.93M | 392.55M | 222.07M | 269.67M |
| Total Liabilities | 1.97B | 1.35B | 545.33M | 518.62M | 448.68M |
| Stockholders Equity | 355.73M | 358.88M | 378.98M | 314.77M | 365.43M |
Cash Flow | |||||
| Free Cash Flow | 76.79M | 320.29M | -92.46M | 23.85M | 86.34M |
| Operating Cash Flow | 621.65M | 439.19M | 74.34M | 63.80M | 131.88M |
| Investing Cash Flow | -550.38M | -260.57M | -175.61M | -39.95M | -45.19M |
| Financing Cash Flow | -16.18M | 157.18M | 125.79M | -6.05M | -140.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $2.91B | 16.30 | 24.01% | 3.30% | 7.30% | 21.31% | |
62 Neutral | $3.18B | 6.97 | 40.63% | ― | 6.42% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | $5.34B | -36.64 | -2.67% | 0.40% | 15.38% | -292.52% | |
57 Neutral | $8.54B | -894.38 | -3.18% | ― | 8.54% | -59.63% | |
56 Neutral | $4.47B | -757.27 | -0.13% | 0.39% | -22.79% | 79.90% | |
47 Neutral | $943.17M | -8.36 | -842.48% | 13.93% | -6.48% | -588.01% |