| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 283.02M | 272.99M | 250.35M | 223.81M | 148.50M | 124.30M |
| Gross Profit | 141.61M | 176.90M | 167.57M | 154.34M | 83.48M | 72.33M |
| EBITDA | 110.82M | 102.06M | 88.59M | 88.39M | 37.58M | 30.98M |
| Net Income | -11.41M | -8.65M | -63.16M | -24.72M | -256.92M | -112.63M |
Balance Sheet | ||||||
| Total Assets | 2.38B | 2.33B | 1.71B | 924.31M | 833.39M | 814.11M |
| Cash, Cash Equivalents and Short-Term Investments | 358.45M | 447.47M | 391.16M | 56.74M | 32.08M | 14.30M |
| Total Debt | 528.88M | 546.34M | 541.93M | 392.55M | 222.07M | 269.67M |
| Total Liabilities | 2.03B | 1.97B | 1.35B | 545.33M | 518.62M | 448.68M |
| Stockholders Equity | 342.82M | 355.73M | 358.88M | 378.98M | 314.77M | 365.43M |
Cash Flow | ||||||
| Free Cash Flow | -70.05M | 76.79M | 320.29M | -92.46M | 23.85M | 86.34M |
| Operating Cash Flow | 605.01M | 621.65M | 439.19M | 74.34M | 63.80M | 131.88M |
| Investing Cash Flow | -476.23M | -550.38M | -260.57M | -175.61M | -39.95M | -45.19M |
| Financing Cash Flow | -12.81M | -16.18M | 157.18M | 125.79M | -6.05M | -140.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $4.79B | 33.97 | 22.76% | 3.30% | 4.05% | -6.99% | |
66 Neutral | $10.62B | ― | -3.21% | ― | 11.47% | 75.70% | |
63 Neutral | $5.41B | 2.73 | -2.67% | 0.40% | 61.86% | -115.00% | |
63 Neutral | $3.82B | 8.10 | 38.73% | ― | 12.63% | 19.58% | |
61 Neutral | $4.38B | 8.30 | 2.69% | 0.39% | -56.04% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
45 Neutral | $919.93M | -5.69 | 422.83% | 13.93% | -4.83% | 11.31% |