Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 250.35M | $ 223.81M | $ 148.50M | $ 124.30M | $ 128.49M |
Gross Profit | $ 250.35M | $ 154.34M | $ 83.48M | $ 72.33M | $ 79.81M |
Operating Income | $ -949.00K | $ -165.00K | $ 118.13M | $ -60.77M | $ -60.50M |
EBITDA | $ 88.59M | $ 88.39M | $ 37.58M | $ 30.98M | $ 38.15M |
Net Income | $ -63.16M | $ -24.72M | $ -256.92M | $ -112.63M | $ -109.64M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 391.16M | $ 56.74M | $ 32.08M | $ 14.30M | $ 13.33M |
Total Assets | $ 1.71B | $ 924.31M | $ 833.39M | $ 814.11M | $ 888.09M |
Total Debt | $ 537.68M | $ 392.55M | $ 162.50M | $ 269.67M | $ 400.47M |
Net Debt | $ 146.51M | $ 335.80M | $ 130.41M | $ 255.37M | $ 387.14M |
Total Liabilities | $ 1.35B | $ 545.33M | $ 518.62M | $ 448.68M | $ 465.03M |
Stockholders' Equity | $ 358.88M | $ 378.98M | $ 314.77M | $ 365.43M | $ 423.06M |
Cash Flow | |||||
Free Cash Flow | $ 439.19M | $ -101.27M | $ 23.85M | $ 86.34M | $ 15.00M |
Operating Cash Flow | $ 439.19M | $ 74.34M | $ 63.80M | $ 131.88M | $ 22.21M |
Investing Cash Flow | $ -260.57M | $ -175.61M | $ -39.95M | $ -45.19M | $ -14.54M |
Financing Cash Flow | $ 157.18M | $ 125.79M | $ -6.05M | $ -140.28M | $ 1.16M |