Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 833.88M | $ 826.34M | $ 819.76M | $ 844.96M | $ 843.79M |
Gross Profit | $ 439.51M | $ 379.48M | $ 400.94M | $ 444.66M | $ 493.11M |
Operating Income | $ 16.87M | $ -3.60M | $ -75.70M | $ -57.03M | $ 147.76M |
EBITDA | $ 52.48M | $ 43.28M | $ -50.78M | $ -140.08M | $ 194.65M |
Net Income | $ -54.23M | $ -66.21M | $ -98.08M | $ -177.19M | $ 88.59M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 87.77M | $ 26.63M | $ 67.10M | $ 103.92M | $ 128.43M |
Total Assets | $ 1.16B | $ 1.14B | $ 1.26B | $ 1.35B | $ 1.55B |
Total Debt | $ 52.94M | $ 287.03M | $ 387.93M | $ 442.87M | $ 474.20M |
Net Debt | $ -34.83M | $ 260.40M | $ 320.83M | $ 338.96M | $ 345.77M |
Total Liabilities | $ 757.93M | $ 691.39M | $ 737.14M | $ 820.57M | $ 860.41M |
Stockholders' Equity | $ 404.62M | $ 452.76M | $ 518.43M | $ 527.17M | $ 686.85M |
Cash Flow | |||||
Free Cash Flow | $ 27.83M | $ 7.61M | $ -39.92M | $ 2.05M | $ 74.84M |
Operating Cash Flow | $ 50.24M | $ 17.09M | $ -26.36M | $ 19.18M | $ 101.56M |
Investing Cash Flow | $ -22.87M | $ -9.48M | $ -12.14M | $ -14.19M | $ -330.07M |
Financing Cash Flow | $ 37.71M | $ -47.86M | $ 931.00K | $ -33.68M | $ 319.30M |