| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 58.88B | 62.26B | 66.22B | 68.62B | 73.92B |
| Gross Profit | 22.48B | 21.14B | 22.93B | 25.26B | 27.26B |
| EBITDA | 24.03B | 20.82B | 22.14B | 17.87B | 32.97B |
| Net Income | -8.82B | -8.27B | -8.42B | 44.71B | 6.06B |
Balance Sheet | |||||
| Total Assets | 229.26B | 251.48B | 262.67B | 299.11B | 14.35B |
| Cash, Cash Equivalents and Short-Term Investments | 36.43B | 47.49B | 32.84B | 51.14B | 1.26B |
| Total Debt | 91.58B | 108.34B | 95.83B | 113.61B | 6.62B |
| Total Liabilities | 126.21B | 139.82B | 128.00B | 154.98B | 9.64B |
| Stockholders Equity | 93.54B | 102.42B | 119.28B | 128.31B | 3.96B |
Cash Flow | |||||
| Free Cash Flow | 9.72B | 22.08B | -1.38B | -6.65B | 4.16B |
| Operating Cash Flow | 23.20B | 32.55B | 15.20B | 12.47B | 29.32B |
| Investing Cash Flow | -16.62B | -9.01B | -15.76B | 42.70B | -18.85B |
| Financing Cash Flow | -16.32B | -9.39B | -17.75B | -29.77B | -13.73B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $97.13B | 11.94 | 19.63% | 4.42% | 1.39% | 24.78% | |
71 Outperform | $81.38B | 14.75 | 20.61% | 2.69% | 9.51% | 187.55% | |
70 Outperform | $25.47B | 17.32 | 9.03% | 5.03% | 2.80% | 11.44% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
52 Neutral | $23.78B | 5.82 | 30.84% | ― | -0.92% | 3.13% | |
47 Neutral | $1.36B | 13.47 | -10.73% | 3.03% | -1.68% | -1.81% |