Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 62.26B | 73.77B | 75.53B | 103.52B | 97.36B |
Gross Profit | 21.14B | 24.87B | 26.72B | 43.96B | 40.37B |
EBITDA | 16.35B | 22.99B | 18.53B | 32.97B | 27.69B |
Net Income | -8.25B | -8.42B | 44.71B | 6.06B | -1.25B |
Balance Sheet | |||||
Total Assets | 251.48B | 262.67B | 299.11B | 292.90B | 271.25B |
Cash, Cash Equivalents and Short-Term Investments | 47.49B | 32.84B | 51.14B | 25.79B | 29.06B |
Total Debt | 108.34B | 95.83B | 113.61B | 135.47B | 131.85B |
Total Liabilities | 139.82B | 128.00B | 154.98B | 197.11B | 183.31B |
Stockholders Equity | 102.42B | 119.28B | 128.31B | 80.49B | 73.44B |
Cash Flow | |||||
Free Cash Flow | 21.95B | -1.38B | -6.65B | 4.23B | 11.79B |
Operating Cash Flow | 32.42B | 15.20B | 12.47B | 29.40B | 33.16B |
Investing Cash Flow | -9.68B | -15.76B | 42.70B | -19.04B | -15.35B |
Financing Cash Flow | -9.28B | -17.75B | -29.77B | -13.84B | -16.20B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $19.47B | 19.31 | 8.20% | 3.57% | -6.51% | -0.21% | |
78 Outperform | $5.16B | 12.18 | 6.74% | 5.48% | 14.09% | -11.43% | |
74 Outperform | $58.35B | 20.16 | 14.41% | 2.74% | -0.64% | 56.92% | |
64 Neutral | $4.38B | 21.47 | 3.99% | 2.02% | -12.77% | 40.80% | |
60 Neutral | $30.63B | ― | -3.55% | 6.60% | -4.73% | -251.31% | |
56 Neutral | HK$65.70B | -2.27 | -5.00% | 5.27% | -0.73% | -14.31% | |
50 Neutral | $1.15B | ― | -7.09% | 3.82% | -23.01% | 13.13% |