| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 247.28M | $ 218.31M | $ 212.76M | $ 192.20M | $ 123.28M |
| Gross Profit | $ 205.43M | $ 176.70M | $ 173.78M | $ 163.38M | $ 101.70M |
| Operating Income | $ -121.64M | $ -172.28M | $ -144.20M | $ -94.81M | $ -76.65M |
| EBITDA | $ -93.46M | $ -166.51M | $ -138.55M | $ -90.63M | $ -73.59M |
| Net Income | $ -98.06M | $ -147.76M | $ -137.92M | $ -95.33M | $ -75.23M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 426.98M | $ 531.10M | $ 583.30M | $ 715.81M | $ 136.98M |
| Total Assets | $ 513.95M | $ 654.56M | $ 699.56M | $ 840.09M | $ 217.75M |
| Total Debt | $ 40.75M | $ 66.59M | $ 61.60M | $ 68.73M | $ 39.60M |
| Net Debt | $ -4.80M | $ 6.35M | $ 6.36M | $ -453.08M | $ -44.04M |
| Total Liabilities | $ 60.47M | $ 96.01M | $ 88.49M | $ 95.10M | $ 515.60M |
| Stockholders' Equity | $ 453.49M | $ 558.56M | $ 611.07M | $ 744.99M | $ -297.86M |
| Cash Flow | |||||
| Free Cash Flow | $ -20.61M | $ -59.54M | $ -63.66M | $ -60.11M | $ -46.63M |
| Operating Cash Flow | $ -20.20M | $ -59.27M | $ -60.50M | $ -51.27M | $ -41.60M |
| Investing Cash Flow | $ 86.43M | $ 66.49M | $ -342.45M | $ -149.52M | $ 36.79M |
| Financing Cash Flow | $ -81.03M | $ 8.92M | $ -64.35M | $ 637.58M | $ 6.37M |