| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.45B | 6.15B | 4.96B | 3.87B | 2.73B | 1.71B |
| Gross Profit | 1.69B | 1.58B | 1.19B | 834.00M | 511.00M | 314.00M |
| EBITDA | 440.00M | 372.00M | 108.00M | -255.00M | -360.00M | -207.00M |
| Net Income | 412.00M | 342.00M | 19.00M | -246.00M | -275.00M | -487.00M |
Balance Sheet | ||||||
| Total Assets | 3.09B | 3.15B | 2.46B | 1.96B | 1.76B | 1.74B |
| Cash, Cash Equivalents and Short-Term Investments | 1.77B | 1.99B | 1.42B | 1.12B | 1.02B | 1.27B |
| Total Debt | 17.00M | 40.00M | 34.00M | 44.00M | 94.00M | 99.00M |
| Total Liabilities | 1.10B | 1.02B | 918.00M | 764.00M | 663.00M | 644.00M |
| Stockholders Equity | 1.99B | 2.12B | 1.54B | 1.19B | 1.10B | 1.09B |
Cash Flow | ||||||
| Free Cash Flow | 654.00M | 608.00M | 306.00M | 93.00M | -189.00M | -17.00M |
| Operating Cash Flow | 714.00M | 661.00M | 360.00M | 135.00M | -156.00M | 2.00M |
| Investing Cash Flow | -269.00M | -172.00M | -39.00M | -86.00M | -98.00M | -503.00M |
| Financing Cash Flow | -293.00M | 7.00M | 18.00M | 63.00M | 38.00M | 759.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $22.21B | 27.76 | 19.88% | ― | 9.69% | 15.58% | |
75 Outperform | $1.65B | 21.31 | 10.01% | ― | 7.19% | -36.03% | |
73 Outperform | $13.43B | 30.88 | 20.74% | ― | 23.44% | 151.36% | |
68 Neutral | $12.50B | 25.68 | -36.77% | ― | 15.85% | ― | |
68 Neutral | $1.68B | 55.80 | 0.27% | ― | 23.39% | -94.62% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $3.43B | 53.67 | 6.42% | ― | 28.28% | -72.43% |