Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.54B | 2.54B | 2.15B | 1.86B | 1.58B | 1.39B |
Gross Profit | 2.20B | 2.20B | 1.82B | 1.53B | 1.26B | 1.10B |
EBITDA | 278.65M | 284.35M | 141.26M | -93.08M | -631.00M | -842.80M |
Net Income | 188.37M | 188.37M | -124.78M | -254.56M | -797.54M | -1.03B |
Balance Sheet | ||||||
Total Assets | 3.28B | 3.28B | 2.14B | 2.53B | 2.37B | 2.28B |
Cash, Cash Equivalents and Short-Term Investments | 1.99B | 1.99B | 994.34M | 1.44B | 1.32B | 1.21B |
Total Debt | 1.48B | 1.48B | 695.22M | 1.33B | 1.44B | 1.19B |
Total Liabilities | 3.98B | 3.98B | 2.87B | 3.23B | 3.17B | 3.29B |
Stockholders Equity | -694.52M | -694.52M | -728.15M | -707.42M | -800.50M | -1.01B |
Cash Flow | ||||||
Free Cash Flow | 750.17M | 750.17M | 597.68M | 207.00M | 18.48M | -158.46M |
Operating Cash Flow | 821.46M | 821.46M | 672.93M | 272.40M | 67.54M | -99.81M |
Investing Cash Flow | -951.69M | -951.69M | 529.59M | -49.78M | -54.19M | -597.15M |
Financing Cash Flow | 244.09M | 244.09M | -1.06B | -112.71M | 103.64M | 663.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | 25.66B | -319.69 | -2.67% | ― | 21.90% | 67.81% | |
67 Neutral | 44.24B | -1,085.42 | -2.31% | ― | 23.31% | 31.04% | |
66 Neutral | $20.82B | 121.46 | 6.85% | ― | 18.11% | ― | |
66 Neutral | 15.87B | 110.36 | 2.49% | ― | 12.68% | 0.00% | |
59 Neutral | 19.95B | 26.08 | 199.93% | ― | 8.09% | -54.94% | |
51 Neutral | 14.59B | -33.21 | 78.65% | ― | 47.72% | 61.95% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |