| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.00B | 2.92B | 2.61B | 2.26B | 1.86B | 1.30B |
| Gross Profit | 2.32B | 2.26B | 1.99B | 1.68B | 1.31B | 904.00M |
| EBITDA | 360.00M | 355.00M | 149.00M | -245.00M | -676.00M | -651.00M |
| Net Income | 247.00M | 235.00M | 28.00M | -355.00M | -815.00M | -848.00M |
Balance Sheet | ||||||
| Total Assets | 9.35B | 9.71B | 9.44B | 8.99B | 9.31B | 9.21B |
| Cash, Cash Equivalents and Short-Term Investments | 2.59B | 2.55B | 2.52B | 2.20B | 2.58B | 2.50B |
| Total Debt | 411.00M | 422.00M | 952.00M | 1.30B | 2.37B | 2.03B |
| Total Liabilities | 2.45B | 2.71B | 3.03B | 3.10B | 3.84B | 3.28B |
| Stockholders Equity | 6.90B | 7.00B | 6.41B | 5.89B | 5.47B | 5.92B |
Cash Flow | ||||||
| Free Cash Flow | 901.00M | 905.00M | 730.00M | 488.00M | 63.00M | 87.00M |
| Operating Cash Flow | 920.00M | 914.00M | 750.00M | 512.00M | 86.00M | 104.00M |
| Investing Cash Flow | 313.00M | 271.00M | -314.00M | 441.00M | -130.00M | -367.00M |
| Financing Cash Flow | -968.00M | -750.00M | -359.00M | -883.00M | 48.00M | 89.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $106.04B | 54.71 | 155.65% | ― | 15.75% | 6.24% | |
76 Outperform | $174.34B | -7,086.62 | -0.58% | ― | 23.17% | 73.54% | |
69 Neutral | $79.57B | ― | -6.23% | ― | 31.55% | -4.50% | |
68 Neutral | $20.19B | -259.32 | -3.71% | ― | 24.61% | -91.58% | |
67 Neutral | $20.48B | 84.01 | 3.59% | ― | 11.75% | 85.38% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $7.56B | -47.81 | -2.30% | ― | 23.96% | 78.71% |