| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.33B | 2.17B | 1.67B | 1.30B | 975.24M | 656.43M |
| Gross Profit | 1.71B | 1.61B | 1.29B | 989.74M | 742.63M | 509.29M |
| EBITDA | 257.75M | 207.43M | 62.05M | -42.62M | -92.13M | -125.17M |
| Net Income | -86.74M | -102.27M | -78.80M | -183.95M | -193.38M | -260.31M |
Balance Sheet | ||||||
| Total Assets | 6.16B | 6.04B | 3.30B | 2.76B | 2.59B | 2.37B |
| Cash, Cash Equivalents and Short-Term Investments | 4.17B | 4.10B | 1.86B | 1.67B | 1.65B | 1.82B |
| Total Debt | 3.52B | 3.70B | 1.46B | 1.44B | 1.58B | 1.29B |
| Total Liabilities | 4.64B | 4.58B | 2.25B | 2.00B | 1.96B | 1.56B |
| Stockholders Equity | 1.53B | 1.46B | 1.05B | 763.05M | 623.96M | 815.80M |
Cash Flow | ||||||
| Free Cash Flow | 378.53M | 324.32M | 195.39M | 119.46M | -39.77M | -43.09M |
| Operating Cash Flow | 702.42M | 666.87M | 380.43M | 254.41M | 123.59M | 64.65M |
| Investing Cash Flow | -1.87B | -1.81B | -330.22M | -186.20M | -235.70M | -709.32M |
| Financing Cash Flow | 1.90B | 1.94B | 12.79M | -192.19M | 6.35M | 847.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $95.24B | 28.24 | 155.65% | ― | 15.75% | 6.24% | |
79 Outperform | $201.27B | 71.18 | 15.49% | ― | 15.43% | -2.40% | |
75 Outperform | $27.57B | 26.51 | -39.99% | 0.94% | 6.84% | 10.70% | |
73 Outperform | $165.48B | 720.36 | -4.68% | ― | 21.71% | -908.90% | |
69 Neutral | $28.05B | -232.70 | -3.48% | ― | 23.91% | -326.25% | |
62 Neutral | $74.27B | -793.39 | -6.23% | ― | 31.55% | -4.50% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |