| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.17B | 1.67B | 1.30B | 975.24M | 656.43M |
| Gross Profit | 1.61B | 1.29B | 989.74M | 742.63M | 509.29M |
| EBITDA | 207.43M | 62.05M | -42.62M | -92.13M | -125.17M |
| Net Income | -102.27M | -78.80M | -183.95M | -193.38M | -260.31M |
Balance Sheet | |||||
| Total Assets | 6.04B | 3.30B | 2.76B | 2.59B | 2.37B |
| Cash, Cash Equivalents and Short-Term Investments | 4.10B | 1.86B | 1.67B | 1.65B | 1.82B |
| Total Debt | 3.70B | 1.46B | 1.44B | 1.58B | 1.29B |
| Total Liabilities | 4.58B | 2.25B | 2.00B | 1.96B | 1.56B |
| Stockholders Equity | 1.46B | 1.05B | 763.05M | 623.96M | 815.80M |
Cash Flow | |||||
| Free Cash Flow | 324.32M | 195.39M | 119.46M | -39.77M | -43.09M |
| Operating Cash Flow | 666.87M | 380.43M | 254.41M | 123.59M | 64.65M |
| Investing Cash Flow | -1.81B | -330.22M | -186.20M | -235.70M | -709.32M |
| Financing Cash Flow | 1.94B | 12.79M | -192.19M | 6.35M | 847.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $133.18B | 71.18 | 15.49% | ― | 15.30% | -60.71% | |
72 Outperform | $61.07B | 31.84 | 123.64% | ― | 14.78% | 22.52% | |
70 Outperform | $23.83B | 27.19 | -40.40% | 0.94% | 5.47% | -0.03% | |
69 Neutral | $101.22B | -686.05 | -4.68% | ― | 22.05% | -341.24% | |
66 Neutral | $22.28B | -232.70 | -3.48% | ― | 23.24% | -8.83% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $74.51B | -671.68 | -7.48% | ― | 28.06% | -7.44% |