| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.21B | 3.99B | 3.81B | 3.62B | 3.46B |
| Gross Profit | 2.30B | 2.37B | 2.30B | 2.23B | 2.19B |
| EBITDA | 1.34B | 1.26B | 1.24B | 1.26B | 1.35B |
| Net Income | 452.03M | 504.92M | 547.63M | 523.67M | 651.64M |
Balance Sheet | |||||
| Total Assets | 11.48B | 10.37B | 9.90B | 8.30B | 8.14B |
| Cash, Cash Equivalents and Short-Term Investments | 1.19B | 1.60B | 864.44M | 1.11B | 1.08B |
| Total Debt | 6.91B | 4.63B | 4.54B | 3.17B | 2.86B |
| Total Liabilities | 6.50B | 5.49B | 5.30B | 3.94B | 3.61B |
| Stockholders Equity | 4.98B | 4.88B | 4.60B | 4.36B | 4.53B |
Cash Flow | |||||
| Free Cash Flow | 699.26M | 833.90M | 618.40M | 816.37M | 859.33M |
| Operating Cash Flow | 1.52B | 1.52B | 1.35B | 1.27B | 1.40B |
| Investing Cash Flow | -540.74M | -798.68M | -1.85B | -622.31M | -646.90M |
| Financing Cash Flow | -588.04M | -679.63M | 443.38M | -634.18M | -562.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $57.86B | 31.84 | 123.64% | ― | 14.78% | 22.52% | |
69 Neutral | $93.73B | -686.05 | -4.68% | ― | 22.05% | -341.24% | |
66 Neutral | $21.41B | -232.70 | -3.48% | ― | 23.24% | -8.83% | |
62 Neutral | $16.59B | 28.07 | 9.64% | ― | 4.21% | -0.63% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $71.46B | -671.68 | -7.48% | ― | 28.06% | -7.44% | |
41 Neutral | $6.64B | -84.00 | -8.01% | ― | 23.38% | -30.16% |