| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.13B | 3.99B | 3.81B | 3.62B | 3.46B | 3.20B |
| Gross Profit | 2.44B | 2.37B | 2.30B | 2.23B | 2.19B | 2.07B |
| EBITDA | 1.41B | 1.26B | 1.24B | 1.26B | 1.35B | 1.16B |
| Net Income | 506.86M | 504.92M | 547.63M | 523.67M | 651.64M | 557.05M |
Balance Sheet | ||||||
| Total Assets | 10.83B | 10.37B | 9.90B | 8.30B | 8.14B | 7.76B |
| Cash, Cash Equivalents and Short-Term Investments | 1.12B | 1.60B | 864.44M | 1.11B | 1.08B | 1.10B |
| Total Debt | 5.23B | 4.63B | 4.54B | 3.17B | 2.86B | 2.78B |
| Total Liabilities | 6.10B | 5.49B | 5.30B | 3.94B | 3.61B | 3.51B |
| Stockholders Equity | 4.73B | 4.88B | 4.60B | 4.36B | 4.53B | 4.25B |
Cash Flow | ||||||
| Free Cash Flow | 718.30M | 833.90M | 618.40M | 816.37M | 859.33M | 483.13M |
| Operating Cash Flow | 1.50B | 1.52B | 1.35B | 1.27B | 1.40B | 1.22B |
| Investing Cash Flow | -418.54M | -798.68M | -1.85B | -622.31M | -646.90M | -1.04B |
| Financing Cash Flow | -727.17M | -679.63M | 443.38M | -634.18M | -562.00M | -223.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $13.22B | 26.95 | 10.64% | ― | 4.21% | -0.63% | |
71 Outperform | $60.32B | 33.40 | 228.04% | ― | 14.78% | 22.52% | |
66 Neutral | $104.71B | -328.76 | -8.88% | ― | 22.05% | -341.24% | |
62 Neutral | $29.63B | -708.04 | -2.41% | ― | 23.24% | -8.83% | |
62 Neutral | $58.45B | -561.13 | -8.88% | ― | 28.06% | -7.44% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
42 Neutral | $8.39B | -13.19 | -10.58% | ― | 23.38% | -30.16% |