| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.27B | 4.21B | 3.99B | 3.81B | 3.62B | 3.46B |
| Gross Profit | 2.44B | 2.30B | 2.37B | 2.30B | 2.23B | 2.19B |
| EBITDA | 1.14B | 1.34B | 1.26B | 1.24B | 1.26B | 1.35B |
| Net Income | 435.18M | 452.03M | 504.92M | 547.63M | 523.67M | 651.64M |
Balance Sheet | ||||||
| Total Assets | 11.65B | 11.48B | 10.37B | 9.90B | 8.30B | 8.14B |
| Cash, Cash Equivalents and Short-Term Investments | 930.45M | 1.19B | 1.60B | 864.44M | 1.11B | 1.08B |
| Total Debt | 5.87B | 6.91B | 4.63B | 4.54B | 3.17B | 2.86B |
| Total Liabilities | 6.74B | 6.50B | 5.49B | 5.30B | 3.94B | 3.61B |
| Stockholders Equity | 4.91B | 4.98B | 4.88B | 4.60B | 4.36B | 4.53B |
Cash Flow | ||||||
| Free Cash Flow | 764.73M | 699.26M | 833.90M | 618.40M | 816.37M | 859.33M |
| Operating Cash Flow | 1.58B | 1.52B | 1.52B | 1.35B | 1.27B | 1.40B |
| Investing Cash Flow | -1.74B | -540.74M | -798.68M | -1.85B | -622.31M | -646.90M |
| Financing Cash Flow | -327.50M | -588.04M | -679.63M | 443.38M | -634.18M | -562.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $84.40B | 28.24 | 155.65% | ― | 15.75% | 6.24% | |
74 Outperform | $133.85B | 720.36 | -4.68% | ― | 21.71% | -908.90% | |
67 Neutral | $24.46B | -232.70 | -3.48% | ― | 23.91% | -326.25% | |
64 Neutral | $21.75B | 39.23 | 9.12% | ― | 6.15% | 0.30% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $68.97B | -793.39 | -7.48% | ― | 31.55% | -4.50% | |
49 Neutral | $6.90B | -60.86 | -3.96% | ― | 24.35% | 55.68% |