| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.80B | 5.96B | 5.30B | 4.42B | 3.34B |
| Gross Profit | 5.50B | 4.80B | 4.07B | 3.33B | 2.56B |
| EBITDA | 2.46B | 2.20B | 1.47B | 1.08B | 727.70M |
| Net Income | 1.85B | 1.75B | 1.15B | 857.30M | 606.80M |
Balance Sheet | |||||
| Total Assets | 10.39B | 9.76B | 7.26B | 6.23B | 5.92B |
| Cash, Cash Equivalents and Short-Term Investments | 3.58B | 4.07B | 2.44B | 2.21B | 2.55B |
| Total Debt | 996.30M | 994.30M | 992.30M | 990.40M | 988.40M |
| Total Liabilities | 9.15B | 8.27B | 7.72B | 6.51B | 5.12B |
| Stockholders Equity | 1.24B | 1.49B | -463.40M | -281.60M | 781.70M |
Cash Flow | |||||
| Free Cash Flow | 2.23B | 1.88B | 1.73B | 1.45B | 1.20B |
| Operating Cash Flow | 2.59B | 2.26B | 1.94B | 1.73B | 1.50B |
| Investing Cash Flow | -599.10M | -727.40M | -649.30M | 763.90M | -1.33B |
| Financing Cash Flow | -2.37B | -50.10M | -1.57B | -2.13B | 82.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $330.61B | 23.23 | 23.64% | 2.09% | 8.91% | 14.53% | |
74 Outperform | $138.61B | 71.18 | 15.49% | ― | 15.30% | -60.71% | |
72 Outperform | $61.79B | 31.84 | 123.64% | ― | 14.78% | 22.52% | |
70 Outperform | $108.17B | -686.05 | -4.68% | ― | 22.05% | -341.24% | |
69 Neutral | $15.20B | 18.84 | 36.62% | ― | 6.31% | 25.27% | |
66 Neutral | $22.85B | ― | -3.48% | ― | 23.24% | -8.83% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |