| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.73B | 2.56B | 2.41B | 2.33B | 2.17B |
| Gross Profit | 2.33B | 2.25B | 2.13B | 2.03B | 1.91B |
| EBITDA | 924.00M | 1.06B | 1.02B | 920.50M | 938.20M |
| Net Income | 1.06B | 845.70M | 840.30M | 796.90M | 815.60M |
Balance Sheet | |||||
| Total Assets | 7.81B | 5.75B | 5.70B | 5.72B | 5.90B |
| Cash, Cash Equivalents and Short-Term Investments | 3.01B | 1.37B | 1.53B | 1.64B | 1.69B |
| Total Debt | 1.97B | 29.80M | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 4.92B | 2.97B | 2.87B | 2.80B | 2.64B |
| Stockholders Equity | 2.88B | 2.79B | 2.82B | 2.93B | 3.26B |
Cash Flow | |||||
| Free Cash Flow | 1.21B | 1.03B | 1.02B | 1.08B | 1.19B |
| Operating Cash Flow | 1.23B | 1.05B | 1.04B | 1.10B | 1.20B |
| Investing Cash Flow | -459.60M | -24.00M | 468.70M | -6.40M | -75.30M |
| Financing Cash Flow | 752.00M | -1.06B | -1.16B | -1.17B | -1.11B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $127.08B | 71.18 | 15.49% | ― | 15.30% | -60.71% | |
72 Outperform | $56.75B | 31.84 | 123.64% | ― | 14.78% | 22.52% | |
70 Outperform | $96.12B | -686.05 | -4.68% | ― | 22.05% | -341.24% | |
69 Neutral | $14.09B | 18.84 | 36.62% | ― | 6.31% | 25.27% | |
67 Neutral | $18.98B | -232.70 | -3.48% | ― | 23.24% | -8.83% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $58.78B | -671.68 | -7.48% | ― | 28.06% | -7.44% |