| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.76B | 2.73B | 2.56B | 2.41B | 2.33B | 2.17B |
| Gross Profit | 2.38B | 2.36B | 2.25B | 2.13B | 2.03B | 1.91B |
| EBITDA | 965.90M | 924.00M | 1.06B | 1.02B | 920.50M | 938.20M |
| Net Income | 1.06B | 1.06B | 845.70M | 840.30M | 796.90M | 815.60M |
Balance Sheet | ||||||
| Total Assets | 7.61B | 7.81B | 5.75B | 5.70B | 5.72B | 5.90B |
| Cash, Cash Equivalents and Short-Term Investments | 2.77B | 3.01B | 1.37B | 1.53B | 1.64B | 1.69B |
| Total Debt | 1.97B | 1.97B | 29.80M | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 4.80B | 4.92B | 2.97B | 2.87B | 2.80B | 2.64B |
| Stockholders Equity | 2.81B | 2.88B | 2.79B | 2.82B | 2.93B | 3.26B |
Cash Flow | ||||||
| Free Cash Flow | 1.31B | 1.21B | 1.03B | 1.02B | 1.08B | 1.19B |
| Operating Cash Flow | 1.34B | 1.23B | 1.05B | 1.04B | 1.10B | 1.20B |
| Investing Cash Flow | -704.46M | -459.60M | -24.00M | 468.70M | -6.40M | -75.30M |
| Financing Cash Flow | 788.88M | 752.00M | -1.06B | -1.16B | -1.17B | -1.11B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $95.02B | 52.15 | 155.65% | ― | 15.75% | 6.24% | |
79 Outperform | $210.34B | 152.72 | 15.49% | ― | 15.43% | -2.40% | |
73 Outperform | $170.79B | -1,136.14 | -4.15% | ― | 21.71% | -908.90% | |
70 Outperform | $13.69B | 13.37 | 36.43% | ― | 5.84% | 27.53% | |
62 Neutral | $80.63B | -983.48 | -6.23% | ― | 31.55% | -4.50% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $21.03B | -290.23 | -3.71% | ― | 24.61% | -91.58% |