| Breakdown | Dec 2025 | Dec 2024 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 861.61M | 699.57M | 450.04M | 365.25M | 288.51M |
| Gross Profit | 555.88M | 422.94M | 334.59M | 279.51M | 223.04M |
| EBITDA | 47.27M | -61.65M | -37.59M | 21.22M | -9.43M |
| Net Income | -315.83M | -395.37M | -61.63M | -10.76M | -8.50M |
Balance Sheet | |||||
| Total Assets | 7.41B | 7.59B | 1.16B | 1.08B | 990.08M |
| Cash, Cash Equivalents and Short-Term Investments | 121.29M | 211.65M | 435.44M | 510.29M | 443.80M |
| Total Debt | 1.05B | 1.59B | 413.99M | 359.75M | 351.04M |
| Total Liabilities | 13.00B | 8.13B | 755.60M | 610.99M | 555.95M |
| Stockholders Equity | -5.59B | -541.20M | 404.24M | 464.61M | 434.13M |
Cash Flow | |||||
| Free Cash Flow | -119.97M | -254.83M | -12.88M | 53.95M | 43.54M |
| Operating Cash Flow | -106.39M | -250.35M | -8.85M | 57.95M | 50.09M |
| Investing Cash Flow | -28.94M | -12.66M | -74.95M | -3.97M | -38.91M |
| Financing Cash Flow | 41.26M | 50.43M | 1.47M | 12.55M | 361.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $27.48B | -382.77 | -3.23% | ― | 20.93% | 68.47% | |
73 Outperform | $13.22B | 26.95 | 10.64% | ― | 4.21% | -0.63% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $14.78B | 76.59 | 2.96% | ― | 12.12% | ― | |
57 Neutral | $20.55B | -139.08 | -6.16% | ― | 43.26% | -1651.82% | |
54 Neutral | $2.79B | -20.88 | -24.53% | ― | 11.37% | -34.44% | |
42 Neutral | $8.39B | -13.19 | -10.58% | ― | 23.38% | -30.16% |