| Breakdown | Jan 2026 | Jan 2025 | Jan 2024 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.07B | 861.61M | 699.57M | 450.04M | 365.25M |
| Gross Profit | 690.79M | 555.88M | 422.94M | 334.59M | 279.51M |
| EBITDA | -90.59M | 47.27M | -61.65M | -37.59M | 21.22M |
| Net Income | -270.05M | -315.83M | -395.37M | -61.63M | -10.76M |
Balance Sheet | |||||
| Total Assets | 7.60B | 7.41B | 7.59B | 1.16B | 1.08B |
| Cash, Cash Equivalents and Short-Term Investments | 358.14M | 121.29M | 211.65M | 435.44M | 510.29M |
| Total Debt | 18.08M | 1.05B | 1.59B | 413.99M | 359.75M |
| Total Liabilities | 751.33M | 13.00B | 8.13B | 755.60M | 610.99M |
| Stockholders Equity | 6.85B | -5.59B | -541.20M | 404.24M | 464.61M |
Cash Flow | |||||
| Free Cash Flow | 51.75M | -119.97M | -254.83M | -12.88M | 53.95M |
| Operating Cash Flow | 70.58M | -106.39M | -250.35M | -8.85M | 57.95M |
| Investing Cash Flow | -35.56M | -28.94M | -12.66M | -74.95M | -3.97M |
| Financing Cash Flow | 201.97M | 41.26M | 50.43M | 1.47M | 12.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $16.61B | 125.45 | 3.35% | ― | 11.75% | 85.38% | |
74 Outperform | $26.22B | -926.88 | -0.99% | ― | 23.64% | 68.36% | |
70 Outperform | $20.81B | 49.92 | 9.12% | ― | 6.15% | 0.30% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $3.65B | -30.32 | -26.10% | ― | 15.27% | -39.93% | |
53 Neutral | $9.39B | -39.18 | -3.96% | ― | 24.35% | 52.08% |