| Breakdown | TTM | Jan 2025 | Jan 2024 | Dec 2021 | Dec 2020 | Dec 2019 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.02B | 861.61M | 699.57M | 450.04M | 365.25M | 288.51M |
| Gross Profit | 671.42M | 555.88M | 422.94M | 334.59M | 279.51M | 223.04M |
| EBITDA | 45.07M | 47.27M | -61.65M | -37.59M | 21.22M | -9.43M |
| Net Income | -296.95M | -315.83M | -395.37M | -61.63M | -10.76M | -8.50M |
Balance Sheet | ||||||
| Total Assets | 7.47B | 7.41B | 7.59B | 1.16B | 1.08B | 990.08M |
| Cash, Cash Equivalents and Short-Term Investments | 298.11M | 121.29M | 211.65M | 435.44M | 510.29M | 443.80M |
| Total Debt | 19.25M | 1.05B | 1.59B | 413.99M | 359.75M | 351.04M |
| Total Liabilities | 645.22M | 13.00B | 8.13B | 755.60M | 610.99M | 555.95M |
| Stockholders Equity | 6.83B | -5.59B | -541.20M | 404.24M | 464.61M | 434.13M |
Cash Flow | ||||||
| Free Cash Flow | 6.11M | -119.97M | -254.83M | -12.88M | 53.95M | 43.54M |
| Operating Cash Flow | 20.51M | -106.39M | -250.35M | -8.85M | 57.95M | 50.09M |
| Investing Cash Flow | -41.33M | -28.94M | -12.66M | -74.95M | -3.97M | -38.91M |
| Financing Cash Flow | 250.18M | 41.26M | 50.43M | 1.47M | 12.55M | 361.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $26.73B | -372.41 | -3.23% | ― | 20.93% | 68.47% | |
62 Neutral | $14.26B | 31.99 | 9.17% | ― | 4.21% | -0.63% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $12.85B | 66.56 | 2.96% | ― | 12.12% | ― | |
54 Neutral | $2.71B | -20.38 | -24.53% | ― | 11.37% | -34.44% | |
41 Neutral | $7.92B | -12.46 | -10.58% | ― | 23.38% | -30.16% |