| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 660.24M | 623.53M | 550.95M | 499.16M | 473.63M | 390.13M |
| Gross Profit | 515.71M | 493.44M | 457.10M | 427.41M | 403.80M | 330.74M |
| EBITDA | -127.52M | -104.01M | -63.58M | -70.55M | -82.04M | -80.15M |
| Net Income | -130.40M | -129.32M | -95.77M | -100.92M | -124.52M | -116.86M |
Balance Sheet | ||||||
| Total Assets | 1.63B | 1.79B | 1.66B | 1.10B | 1.04B | 1.11B |
| Cash, Cash Equivalents and Short-Term Investments | 785.91M | 920.97M | 568.42M | 533.72M | 732.49M | 807.61M |
| Total Debt | 511.20M | 571.76M | 754.41M | 311.84M | 316.46M | 302.82M |
| Total Liabilities | 1.18B | 1.19B | 1.21B | 614.26M | 541.61M | 511.94M |
| Stockholders Equity | 453.51M | 598.66M | 455.66M | 489.65M | 502.13M | 596.59M |
Cash Flow | ||||||
| Free Cash Flow | 119.54M | 134.80M | 108.51M | 54.32M | 475.00K | -3.31M |
| Operating Cash Flow | 134.47M | 147.43M | 115.20M | 59.42M | 11.87M | 7.18M |
| Investing Cash Flow | 87.51M | -837.00K | -532.25M | -143.08M | -374.25M | 54.38M |
| Financing Cash Flow | -195.75M | -129.70M | 371.90M | -53.40M | -75.58M | 510.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $3.55B | 15.44 | 37.15% | ― | 10.21% | 13.31% | |
71 Outperform | $2.04B | 34.43 | 21.19% | 1.33% | 12.08% | -8.14% | |
70 Outperform | $2.78B | 346.71 | -3.71% | ― | 10.74% | 74.22% | |
70 Outperform | $21.26B | 39.23 | 9.12% | ― | 6.15% | 0.30% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $6.18B | -10.62 | -29.84% | ― | 21.89% | -48.91% | |
57 Neutral | $3.52B | -16.86 | -26.10% | ― | 15.27% | -39.93% |