| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.09B | 1.04B | 990.87M | 874.33M | 770.77M |
| Gross Profit | 862.02M | 777.13M | 738.32M | 624.85M | 546.03M |
| EBITDA | 113.34M | 101.99M | 102.83M | 53.62M | 37.84M |
| Net Income | 244.62M | 129.03M | 26.78M | -41.46M | -43.43M |
Balance Sheet | |||||
| Total Assets | 1.67B | 1.24B | 1.21B | 1.39B | 1.35B |
| Cash, Cash Equivalents and Short-Term Investments | 722.82M | 480.69M | 461.25M | 586.27M | 595.08M |
| Total Debt | 721.32M | 491.80M | 535.10M | 621.50M | 648.15M |
| Total Liabilities | 1.47B | 1.18B | 1.24B | 1.79B | 1.20B |
| Stockholders Equity | 197.28M | 61.03M | -33.86M | -395.09M | 151.06M |
Cash Flow | |||||
| Free Cash Flow | 329.68M | 316.88M | 293.55M | 230.12M | 187.78M |
| Operating Cash Flow | 332.26M | 318.73M | 297.98M | 234.82M | 196.83M |
| Investing Cash Flow | -23.21M | -82.79M | 120.60M | -239.37M | -16.38M |
| Financing Cash Flow | -62.36M | -272.90M | -396.50M | -172.86M | 218.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $5.51B | 20.66 | 20.30% | ― | -1.15% | -2.52% | |
72 Outperform | $9.22B | 37.67 | 12.56% | ― | 10.05% | ― | |
65 Neutral | $4.24B | 22.73 | 204.27% | ― | 7.21% | 58.61% | |
62 Neutral | $6.84B | 15.16 | ― | ― | -0.44% | 2.47% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $5.11B | -11.68 | -25.79% | ― | 24.09% | -34.25% | |
48 Neutral | $4.16B | ― | -22.17% | ― | 11.37% | -34.44% |