| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.66B | 2.63B | 2.55B | 2.35B | 1.85B |
| Gross Profit | 1.46B | 1.59B | 1.57B | 1.42B | 1.15B |
| EBITDA | 994.90M | 975.00M | 849.60M | 571.90M | 565.70M |
| Net Income | 304.10M | 309.60M | 266.60M | 201.40M | 100.00K |
Balance Sheet | |||||
| Total Assets | 14.40B | 13.32B | 13.88B | 11.53B | 10.31B |
| Cash, Cash Equivalents and Short-Term Investments | 5.24B | 4.36B | 4.00B | 3.26B | 2.21B |
| Total Debt | 4.86B | 4.45B | 3.87B | 2.81B | 2.95B |
| Total Liabilities | 13.16B | 11.83B | 12.06B | 9.88B | 8.21B |
| Stockholders Equity | 1.23B | 1.49B | 1.82B | 1.65B | 1.84B |
Cash Flow | |||||
| Free Cash Flow | 313.70M | 334.10M | 763.90M | 563.20M | 64.36M |
| Operating Cash Flow | 454.30M | 481.40M | 907.90M | 679.40M | 150.40M |
| Investing Cash Flow | -696.90M | -960.60M | -2.14B | -716.70M | -1.60B |
| Financing Cash Flow | 418.90M | -260.30M | 1.57B | 681.30M | 1.40B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $4.15B | 21.93 | 15.43% | ― | 7.01% | 17.48% | |
71 Outperform | $1.66B | 27.73 | 9.84% | ― | 10.58% | -45.52% | |
68 Neutral | $2.61B | 11.26 | 23.78% | ― | 7.25% | -1.12% | |
66 Neutral | $5.39B | 17.39 | 29.38% | ― | -1.15% | -2.52% | |
66 Neutral | $2.16B | 82.10 | 7.96% | ― | 24.71% | 99.52% | |
62 Neutral | $1.70B | -393.70 | -1.62% | ― | 20.11% | -391.61% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |