Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
2.61B | 2.63B | 2.55B | 2.35B | 1.85B | 1.56B | Gross Profit |
1.55B | 1.59B | 1.49B | 1.42B | 1.15B | 886.69M | EBIT |
680.50M | 686.30M | 647.10M | 469.84M | 342.00M | 171.06M | EBITDA |
981.20M | 975.00M | 849.20M | 649.87M | 630.66M | 133.77M | Net Income Common Stockholders |
315.30M | 309.60M | 266.60M | 201.40M | 136.14M | -280.48M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
373.17M | 4.36B | 4.00B | 2.32B | 1.54B | 852.03M | Total Assets |
6.76B | 13.32B | 13.88B | 11.53B | 10.31B | 8.18B | Total Debt |
2.43B | 4.38B | 3.87B | 2.72B | 2.85B | 3.03B | Net Debt |
2.06B | 3.78B | 2.89B | 1.80B | 2.26B | 2.17B | Total Liabilities |
4.99B | 11.83B | 12.06B | 9.88B | 8.21B | 6.15B | Stockholders Equity |
1.76B | 1.49B | 1.82B | 1.65B | 1.84B | 1.90B |
Cash Flow | Free Cash Flow | ||||
2.10M | 334.10M | 763.90M | 563.21M | 64.36M | 776.55M | Operating Cash Flow |
153.10M | 481.40M | 907.90M | 679.42M | 150.40M | 857.02M | Investing Cash Flow |
-666.30M | -960.60M | -2.14B | -716.65M | -1.60B | -329.09M | Financing Cash Flow |
-296.00M | -260.30M | 1.57B | 681.26M | 1.40B | -179.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $7.86B | 106.40 | 25.23% | ― | 18.63% | -55.09% | |
75 Outperform | $4.79B | 16.41 | 25.00% | ― | 7.73% | 19.76% | |
75 Outperform | $5.47B | 15.10 | 35.88% | 0.27% | -3.59% | -11.30% | |
74 Outperform | $5.15B | 18.84 | 19.69% | ― | 13.11% | 91.21% | |
60 Neutral | $11.59B | 10.34 | -7.15% | 2.94% | 7.49% | -10.88% | |
60 Neutral | $4.71B | 17.65 | 24.37% | ― | 0.90% | 26.13% | |
59 Neutral | $5.61B | ― | -3.95% | ― | 13.12% | 75.24% |