Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.05B | 3.99B | 3.69B | 3.36B | 3.00B | 2.48B |
Gross Profit | 1.27B | 3.34B | 1.47B | 1.34B | 1.10B | 906.00M |
EBITDA | 660.30M | 661.20M | 588.90M | 496.04M | 309.63M | 280.25M |
Net Income | 319.20M | 306.00M | 279.70M | 231.00M | 70.70M | -3.40M |
Balance Sheet | ||||||
Total Assets | 6.05B | 5.83B | 5.89B | 5.40B | 4.74B | 4.93B |
Cash, Cash Equivalents and Short-Term Investments | 2.10B | 1.92B | 1.78B | 1.65B | 1.80B | 1.83B |
Total Debt | 2.35B | 2.08B | 2.01B | 1.77B | 1.59B | 1.61B |
Total Liabilities | 4.75B | 4.61B | 4.64B | 4.16B | 3.49B | 3.48B |
Stockholders Equity | 1.30B | 1.23B | 1.25B | 1.24B | 1.26B | 1.45B |
Cash Flow | ||||||
Free Cash Flow | 591.20M | 615.60M | 548.70M | 644.03M | 314.37M | 155.88M |
Operating Cash Flow | 704.50M | 732.80M | 643.10M | 748.29M | 406.58M | 253.50M |
Investing Cash Flow | -181.20M | -223.30M | -157.60M | -453.78M | -98.11M | -105.53M |
Financing Cash Flow | -54.40M | -135.70M | -143.20M | -1.15M | -212.24M | 35.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $5.98B | 21.82 | 22.19% | ― | -1.62% | 36.57% | |
75 Outperform | $3.93B | 13.10 | 25.94% | ― | 8.71% | 25.75% | |
74 Outperform | $4.80B | 20.00 | 19.09% | ― | 11.22% | 40.85% | |
73 Outperform | $8.03B | 33.42 | 19.00% | ― | 23.86% | 79.35% | |
71 Outperform | $4.04B | 318.43 | 2.10% | ― | 35.12% | ― | |
56 Neutral | $4.23B | 8.73 | -8.77% | ― | -20.82% | -154.29% | |
49 Neutral | C$3.38B | 0.24 | -6.25% | 7.64% | 9.15% | -16.14% |
On August 15, 2025, Euronet Worldwide completed a private offering of $1 billion in Convertible Senior Notes due 2030, with a 0.625% interest rate. The proceeds, approximately $976.4 million after expenses, were used to repay existing credit facility borrowings and repurchase shares. The company also entered into capped call transactions to reduce potential stock dilution upon note conversion.
On August 13, 2025, Euronet Worldwide announced its intention to offer $850 million in convertible senior notes due 2030 in a private placement to qualified institutional buyers. The company plans to use the proceeds to repay existing debt and may repurchase up to $175 million of its common stock, potentially impacting the market price and conversion price of the notes. The capped call transactions associated with the notes are expected to mitigate dilution to Euronet’s common stock.
On July 30, 2025, Euronet Worldwide announced a merger agreement to acquire CoreCard Corporation in a stock-for-stock transaction valued at approximately $248 million. This acquisition aims to accelerate Euronet’s digital transformation strategy, expand its U.S. footprint, and extend CoreCard’s access to global markets. The merger is expected to enhance Euronet’s growth strategy by integrating CoreCard’s proven credit card platform and expertise, positioning Euronet to compete in a market traditionally dominated by legacy providers. The transaction, approved by both companies’ boards, is anticipated to close in late 2025, pending regulatory approvals and shareholder consent.