| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.24B | 3.99B | 3.69B | 3.36B | 3.00B |
| Gross Profit | 3.53B | 950.30M | 862.30M | 806.40M | 1.10B |
| EBITDA | 667.10M | 635.00M | 565.50M | 521.30M | 358.40M |
| Net Income | 309.50M | 306.00M | 279.70M | 231.00M | 70.70M |
Balance Sheet | |||||
| Total Assets | 6.49B | 5.83B | 5.89B | 5.40B | 4.74B |
| Cash, Cash Equivalents and Short-Term Investments | 1.71B | 1.92B | 1.78B | 1.65B | 1.80B |
| Total Debt | 2.18B | 2.08B | 2.01B | 1.77B | 1.59B |
| Total Liabilities | 5.17B | 4.61B | 4.64B | 4.16B | 3.49B |
| Stockholders Equity | 1.31B | 1.23B | 1.25B | 1.24B | 1.26B |
Cash Flow | |||||
| Free Cash Flow | 410.80M | 615.60M | 548.70M | 644.03M | 314.37M |
| Operating Cash Flow | 536.30M | 732.80M | 643.10M | 748.29M | 406.58M |
| Investing Cash Flow | -137.60M | -223.30M | -157.60M | -453.78M | -98.11M |
| Financing Cash Flow | -766.00M | -135.70M | -143.20M | -1.15M | -212.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $1.66B | 27.73 | 9.84% | ― | 10.58% | -45.52% | |
70 Outperform | $2.19B | 36.17 | 9.82% | ― | 19.28% | 6.16% | |
68 Neutral | $2.61B | 11.26 | 23.78% | ― | 7.25% | -1.12% | |
65 Neutral | $3.37B | 41.81 | 8.61% | ― | 31.27% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $43.18M | 640.13 | 0.58% | ― | 20.68% | 84.51% | |
45 Neutral | $34.55M | 23.79 | -3.13% | ― | 16.56% | 28.25% |