| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 298.84M | 291.76M | 247.19M | 221.59M | 209.50M | 303.11M |
| Gross Profit | 21.12M | -84.24M | 45.77M | 41.71M | 37.41M | 88.99M |
| EBITDA | 178.22M | 186.73M | 161.48M | 137.12M | 95.94M | 182.22M |
| Net Income | 12.74M | 1.36M | -25.91M | -36.67M | -40.47M | 21.21M |
Balance Sheet | ||||||
| Total Assets | 104.00M | 107.87M | 93.17M | 100.86M | 130.05M | 166.16M |
| Cash, Cash Equivalents and Short-Term Investments | 22.35M | 22.43M | 3.46M | 21.41M | 65.43M | 92.49M |
| Total Debt | 72.05M | 79.17M | 113.25M | 90.34M | 106.52M | 101.90M |
| Total Liabilities | 108.02M | 118.04M | 139.97M | 128.85M | 132.12M | 125.36M |
| Stockholders Equity | -31.93M | -10.17M | -46.79M | -27.99M | -2.07M | 40.80M |
Cash Flow | ||||||
| Free Cash Flow | -3.73M | -11.97M | -32.62M | -18.39M | -22.35M | 730.00K |
| Operating Cash Flow | -3.16M | -11.93M | -32.57M | -17.41M | -20.85M | 2.17M |
| Investing Cash Flow | -1.09M | -1.10M | -1.30M | -974.00K | -1.50M | -1.44M |
| Financing Cash Flow | 18.06M | 19.97M | 21.61M | -22.64M | -4.24M | 26.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $35.69M | 60.92 | 0.58% | ― | 13.23% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
49 Neutral | $28.92M | 2.60 | -32.97% | ― | 17.62% | ― | |
44 Neutral | $28.83M | 0.03 | 1737.75% | ― | 350.30% | ― | |
43 Neutral | $6.21M | -0.02 | -22.71% | ― | -33.33% | -1032.57% |