| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 291.76M | 247.19M | 221.59M | 209.50M | 303.11M |
| Gross Profit | -84.24M | 45.77M | 41.71M | 37.41M | 88.99M |
| EBITDA | 186.73M | 161.48M | 137.12M | 95.94M | 182.22M |
| Net Income | 1.36M | -25.91M | -36.67M | -40.47M | 21.21M |
Balance Sheet | |||||
| Total Assets | 107.87M | 93.17M | 100.86M | 130.05M | 166.16M |
| Cash, Cash Equivalents and Short-Term Investments | 22.43M | 3.46M | 21.41M | 65.43M | 92.49M |
| Total Debt | 79.17M | 113.25M | 90.34M | 106.52M | 101.90M |
| Total Liabilities | 118.04M | 139.97M | 128.85M | 132.12M | 125.36M |
| Stockholders Equity | -10.17M | -46.79M | -27.99M | -2.07M | 40.80M |
Cash Flow | |||||
| Free Cash Flow | -11.97M | -32.62M | -18.39M | -22.35M | 730.00K |
| Operating Cash Flow | -11.93M | -32.57M | -17.41M | -20.85M | 2.17M |
| Investing Cash Flow | -1.10M | -1.30M | -974.00K | -1.50M | -1.44M |
| Financing Cash Flow | 19.97M | 21.61M | -22.64M | -4.24M | 26.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $41.05M | 640.13 | 0.58% | ― | 20.68% | 84.51% | |
54 Neutral | $49.71M | -0.21 | -2369.34% | ― | ― | ― | |
45 Neutral | $34.48M | 23.79 | -3.13% | ― | 16.56% | 28.25% | |
45 Neutral | $33.00M | -0.75 | -3.86% | ― | 134.43% | 95.39% |