Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 221.59M | $ 212.10M | $ 303.11M | $ 247.20M | $ 91.88M |
Gross Profit | $ 41.71M | $ 40.99M | $ 88.99M | $ 79.79M | $ 20.66M |
Operating Income | $ -18.79M | $ -24.36M | $ 29.96M | $ 52.97M | $ -229.00K |
EBITDA | $ 137.12M | $ 95.94M | $ 161.42M | $ 164.42M | $ 36.87M |
Net Income | $ -36.67M | $ -37.87M | $ 21.21M | $ 22.53M | $ -27.37M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 21.41M | $ 65.43M | $ 92.49M | $ 65.62M | $ 1.58M |
Total Assets | $ 100.86M | $ 131.90M | $ 166.16M | $ 139.83M | $ 252.27M |
Total Debt | $ 86.76M | $ 106.52M | $ 101.90M | $ 110.73M | $ 62.70M |
Net Debt | $ 65.35M | $ 41.09M | $ 9.40M | $ 45.11M | $ 61.12M |
Total Liabilities | $ 128.85M | $ 124.77M | $ 125.36M | $ 140.78M | $ 22.28M |
Stockholders' Equity | $ -27.99M | $ 7.13M | $ 40.80M | $ -949.00K | $ 230.00M |
Cash Flow | |||||
Free Cash Flow | $ -18.39M | $ -22.35M | $ 730.00K | $ -2.58M | $ -31.67M |
Operating Cash Flow | $ -17.41M | $ -20.85M | $ 2.17M | $ -2.14M | $ -31.58M |
Investing Cash Flow | $ -974.00K | $ -1.50M | $ -1.44M | $ -402.00K | $ 91.00K |
Financing Cash Flow | $ -22.64M | $ -4.24M | $ 26.10M | $ 59.90M | $ 40.78M |