| Breakdown | TTM | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 652.76M | 791.04M | 142.77M | 155.18M | 180.49M | 205.95M |
| Gross Profit | 105.65M | 123.13M | 38.26M | 39.87M | 43.70M | 40.93M |
| EBITDA | 29.46M | 60.63M | 6.42M | 5.89M | 2.09M | -1.81M |
| Net Income | 1.10B | 1.10B | -12.37M | -11.05M | -7.93M | -12.73M |
Balance Sheet | ||||||
| Total Assets | 871.44M | 902.10M | 88.05M | 102.74M | 122.84M | 127.00M |
| Cash, Cash Equivalents and Short-Term Investments | 28.46M | 37.11M | 12.10M | 6.54M | 7.47M | 2.91M |
| Total Debt | 72.22M | 431.19M | 35.39M | 23.63M | 37.75M | 45.86M |
| Total Liabilities | 808.88M | 814.76M | 109.39M | 115.31M | 149.77M | 153.53M |
| Stockholders Equity | 62.56M | 87.34M | -21.35M | -12.57M | -26.93M | 240.65M |
Cash Flow | ||||||
| Free Cash Flow | -164.22M | -150.59M | -6.49M | -3.87M | 3.52M | -4.95M |
| Operating Cash Flow | -153.38M | -141.71M | -5.23M | -1.53M | 9.89M | -3.04M |
| Investing Cash Flow | -9.49M | -9.03M | -1.71M | -2.67M | -6.37M | 1.15M |
| Financing Cash Flow | 157.93M | 158.37M | 12.45M | -305.00K | -1.33M | -4.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $35.69M | 60.95 | 0.58% | ― | 13.23% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
49 Neutral | $28.92M | 2.60 | -32.97% | ― | 17.62% | ― | |
44 Neutral | $28.83M | 0.03 | 1737.75% | ― | 350.30% | ― | |
43 Neutral | $6.21M | -0.02 | -22.71% | ― | -33.33% | -1032.57% |