Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 959.68M | 807.58M | 756.72M | 612.32M | 429.70M |
Gross Profit | 294.77M | 330.54M | 288.91M | 180.91M | 103.83M |
EBITDA | 30.89M | 72.24M | -131.48M | -6.89M | 3.37M |
Net Income | -154.66M | -61.00M | -243.03M | -44.65M | -21.43M |
Balance Sheet | |||||
Total Assets | 1.74B | 1.71B | 1.80B | 1.84B | 452.85M |
Cash, Cash Equivalents and Short-Term Investments | 116.88M | 63.74M | 108.40M | 582.23M | 59.98M |
Total Debt | 129.68M | 90.60M | 171.65M | 212.40M | 101.73M |
Total Liabilities | 972.14M | 822.62M | 850.88M | 640.65M | 337.51M |
Stockholders Equity | 771.41M | 888.81M | 953.34M | 1.20B | 115.35M |
Cash Flow | |||||
Free Cash Flow | 49.28M | 106.89M | 58.76M | -116.67M | 28.83M |
Operating Cash Flow | 107.77M | 162.55M | 108.45M | -97.26M | 46.14M |
Investing Cash Flow | -62.62M | -53.90M | -349.78M | -351.05M | -61.59M |
Financing Cash Flow | 9.11M | -143.77M | -215.84M | 935.03M | 62.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $414.77M | 71.92 | 18.82% | ― | 26.77% | -13.24% | |
68 Neutral | ¥228.96B | 14.53 | 7.50% | 2.69% | 9.28% | 6.70% | |
62 Neutral | $77.09M | ― | -10.57% | ― | 9.04% | 37.96% | |
62 Neutral | $71.29M | ― | -10.44% | ― | 16.93% | 85.85% | |
47 Neutral | $145.23M | ― | -121.54% | ― | 17.97% | 21.12% | |
47 Neutral | $72.48M | ― | -6139.13% | ― | -63.86% | -364.20% | |
42 Neutral | $53.64M | ― | -168.24% | ― | 230.96% | 91.63% |