Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.04B | 959.68M | 807.58M | 756.72M | 612.32M | 429.70M |
Gross Profit | 275.57M | 294.77M | 330.54M | 288.91M | 180.91M | 103.83M |
EBITDA | -16.96M | 30.89M | 72.24M | -131.48M | -6.89M | 3.37M |
Net Income | -94.68M | -154.66M | -61.00M | -243.03M | -44.65M | -21.43M |
Balance Sheet | ||||||
Total Assets | 1.75B | 1.74B | 1.71B | 1.80B | 1.84B | 452.85M |
Cash, Cash Equivalents and Short-Term Investments | 86.13M | 116.88M | 63.74M | 108.40M | 582.23M | 59.98M |
Total Debt | 108.74M | 129.68M | 90.60M | 171.65M | 212.40M | 101.73M |
Total Liabilities | 963.47M | 972.14M | 822.62M | 850.88M | 640.65M | 337.51M |
Stockholders Equity | 783.01M | 771.41M | 888.81M | 953.34M | 1.20B | 115.35M |
Cash Flow | ||||||
Free Cash Flow | 114.89M | 49.28M | 106.89M | 58.76M | -116.67M | 28.83M |
Operating Cash Flow | 128.03M | 107.77M | 162.55M | 108.45M | -97.26M | 46.14M |
Investing Cash Flow | -60.34M | -62.62M | -53.90M | -349.78M | -351.05M | -61.59M |
Financing Cash Flow | -53.60M | 9.11M | -143.77M | -215.84M | 935.03M | 62.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
69 Neutral | ¥233.80B | 14.87 | 7.64% | 2.58% | 9.19% | 5.65% | |
67 Neutral | $386.03M | 58.75 | 19.65% | ― | 27.84% | -13.78% | |
57 Neutral | $78.66M | ― | -10.57% | ― | 9.04% | 37.96% | |
56 Neutral | $59.74M | ― | -10.44% | ― | 16.93% | 85.85% | |
55 Neutral | $99.45M | ― | -6139.13% | ― | -63.86% | -364.20% | |
49 Neutral | $0.00 | ― | -121.54% | ― | 17.97% | 21.12% | |
42 Neutral | $48.40M | ― | -168.24% | ― | 230.96% | 91.63% |