| Breakdown | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.55M | 7.40M | 5.43M | 7.27M | 28.79M |
| Gross Profit | 0.00 | 4.82M | 3.13M | 2.30M | 18.50M |
| EBITDA | 0.00 | -20.76M | -21.09M | -11.41M | 4.06M |
| Net Income | -11.71M | -21.50M | -22.27M | -13.29M | 2.31M |
Balance Sheet | |||||
| Total Assets | 35.47M | 15.48M | 16.37M | 17.46M | 24.70M |
| Cash, Cash Equivalents and Short-Term Investments | 24.36M | 4.36M | 1.16M | 654.00K | 3.37M |
| Total Debt | 0.00 | 310.00K | 7.23M | 20.62M | 18.39M |
| Total Liabilities | 3.44M | 3.19M | 16.64M | 25.67M | 20.27M |
| Stockholders Equity | 32.03M | 12.29M | -268.00K | -8.21M | 4.44M |
Cash Flow | |||||
| Free Cash Flow | -9.65M | -18.23M | -6.09M | -4.77M | 3.00M |
| Operating Cash Flow | -8.02M | -15.57M | -4.55M | -3.17M | 4.41M |
| Investing Cash Flow | -1.61M | -2.67M | -1.51M | -1.60M | -1.41M |
| Financing Cash Flow | 29.58M | 21.59M | 6.56M | 2.05M | -4.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
50 Neutral | $230.33M | -1.25 | -611.70% | ― | -24.72% | 53.60% | |
44 Neutral | $21.54M | -0.92 | -103.97% | ― | ― | ― | |
43 Neutral | $6.66M | -1.08 | 542.13% | ― | -44.25% | 82.71% | |
42 Neutral | $9.63M | -2.78 | -88.69% | ― | 68.56% | 89.48% | |
42 Neutral | $22.72M | ― | -79.73% | ― | 33.49% | 82.01% | |
42 Neutral | $75.11M | -2.91 | -84.58% | ― | -34.35% | 20.88% |
On March 13, 2026, MultiSensor AI Holdings, Inc. entered into an at-the-market issuance sales agreement with Roth Capital Partners, LLC and H.C. Wainwright & Co., LLC, allowing the company to sell up to $60 million of its common stock from time to time through these agents on Nasdaq or other permitted trading venues. The agents will receive a commission of up to 3.0% of gross proceeds, and the company plans to use any net proceeds primarily for working capital and general corporate purposes, while the agreement can terminate once all shares are sold or by either party under its terms.
In connection with this offering, on March 12, 2026, the company and certain investors amended an existing Securities Purchase Agreement dated October 24, 2025 to permit the new at-the-market program. This capital-raising structure provides MultiSensor AI Holdings with flexible access to incremental equity financing, potentially affecting existing shareholders through ongoing share issuance while strengthening the company’s liquidity profile.
The most recent analyst rating on (MSAI) stock is a Hold with a $0.29 price target. To see the full list of analyst forecasts on Multisensor AI Holdings stock, see the MSAI Stock Forecast page.
On April 16, 2024, MultiSensor AI Holdings, Inc. entered into a $25 million common stock purchase agreement with B. Riley Principal Capital II and, separately, on March 28, 2025, established an at-the-market equity offering of up to $8.6 million with B. Riley Securities as sales agent. Effective February 2, 2026, the company terminated both financing arrangements without incurring termination penalties, having raised approximately $4.7 million from the sale of 1,814,731 shares under the equity line and about $115,793 from 151,072 shares under the at-the-market program, signaling a shift away from these previously available equity funding sources for its capital needs.
The most recent analyst rating on (MSAI) stock is a Hold with a $0.29 price target. To see the full list of analyst forecasts on Multisensor AI Holdings stock, see the MSAI Stock Forecast page.
On October 24, 2025, MultiSensor AI Holdings, Inc. entered into a securities purchase agreement with 325 Capital, LLC and other accredited investors for a $14 million private placement consisting of 34,229,826 shares of common stock and warrants to purchase up to 68,459,652 additional shares, with an initial closing on October 30, 2025 that delivered $2.85 million in gross proceeds and placed the remaining funds in escrow pending shareholder approval. At a special meeting held on December 19, 2025, stockholders representing approximately 52.2% of the company’s voting power approved the issuance of shares in excess of 19.99% of outstanding common stock under the purchase agreement and authorized a reverse stock split at a ratio between 1-for-2 and 1-for-100 at the board’s discretion, clearing the way for release of the remaining private placement proceeds and giving the board flexibility to manage the share structure, which may affect existing shareholders through dilution and potential changes in the stock’s trading dynamics.
The most recent analyst rating on (MSAI) stock is a Hold with a $0.57 price target. To see the full list of analyst forecasts on Multisensor AI Holdings stock, see the MSAI Stock Forecast page.