| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.64B | 1.26B | 944.28M | 653.56M | 458.61M |
| Gross Profit | 934.37M | 748.44M | 532.65M | 326.63M | 221.47M |
| EBITDA | 104.27M | -8.96M | -96.47M | -104.95M | -31.20M |
| Net Income | 67.93M | -36.98M | -117.84M | -114.02M | -38.76M |
Balance Sheet | |||||
| Total Assets | 1.46B | 1.01B | 1.04B | 695.95M | 625.66M |
| Cash, Cash Equivalents and Short-Term Investments | 828.88M | 368.10M | 323.71M | 300.63M | 403.26M |
| Total Debt | 220.26M | 16.29M | 142.99M | 9.20M | 6.15M |
| Total Liabilities | 589.92M | 347.40M | 506.97M | 215.87M | 145.34M |
| Stockholders Equity | 868.79M | 665.47M | 529.34M | 480.09M | 480.33M |
Cash Flow | |||||
| Free Cash Flow | 295.65M | 176.78M | -62.69M | -112.33M | -22.93M |
| Operating Cash Flow | 325.08M | 194.49M | -53.59M | -108.66M | -18.39M |
| Investing Cash Flow | -69.93M | -17.70M | -50.04M | -7.31M | -4.53M |
| Financing Cash Flow | -89.78M | -127.44M | 126.65M | 14.59M | 238.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $3.76B | 18.77 | 38.09% | ― | 22.02% | 12.42% | |
71 Outperform | $1.66B | 27.73 | 9.84% | ― | 10.58% | -45.52% | |
66 Neutral | $2.16B | 82.10 | 7.96% | ― | 24.71% | 99.52% | |
65 Neutral | $3.37B | 41.81 | 8.61% | ― | 31.27% | ― | |
64 Neutral | $3.07B | 7.50 | 14.40% | 1.40% | 0.58% | 5.76% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
50 Neutral | $3.74B | 9.31 | 19.67% | ― | -25.51% | -139.31% |