| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 19.36B | 18.33B | 15.68B | 15.16B | 10.30B |
| Gross Profit | 9.79B | 8.79B | 7.55B | 7.69B | 4.52B |
| EBITDA | 9.04B | 7.54B | 6.64B | 6.19B | 2.89B |
| Net Income | 2.08B | 2.12B | 1.65B | 1.50B | 1.17B |
Balance Sheet | |||||
| Total Assets | 74.37B | 72.90B | 55.11B | 45.33B | 5.58B |
| Cash, Cash Equivalents and Short-Term Investments | 6.72B | 1.42B | 6.21B | 2.93B | 462.66M |
| Total Debt | 44.34B | 40.64B | 16.38B | 12.00B | 755.30M |
| Total Liabilities | 59.74B | 58.23B | 41.87B | 33.49B | 3.69B |
| Stockholders Equity | 14.63B | 14.67B | 13.24B | 11.84B | 1.89B |
Cash Flow | |||||
| Free Cash Flow | 1.55B | -5.74B | 2.01B | 1.41B | -853.82M |
| Operating Cash Flow | 2.57B | -3.42B | 4.00B | 3.55B | 898.01M |
| Investing Cash Flow | -2.25B | -1.83B | -2.70B | -2.18B | -1.47B |
| Financing Cash Flow | -443.29M | 3.27B | -225.99M | -1.33B | 727.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $3.62B | 18.77 | 38.09% | ― | 22.02% | 12.42% | |
71 Outperform | $1.65B | 27.73 | 9.84% | ― | 10.58% | -45.52% | |
68 Neutral | $2.56B | 11.26 | 23.78% | ― | 7.25% | -1.12% | |
62 Neutral | $1.70B | -393.70 | -1.62% | ― | 20.11% | -391.61% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $2.81B | 7.50 | 14.40% | 1.40% | 0.58% | 5.76% | |
50 Neutral | $3.65B | 9.51 | 19.67% | ― | -25.51% | -139.31% |