Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 18.84B | 18.33B | 15.68B | 15.16B | 10.30B | 6.69B |
Gross Profit | 9.11B | 8.79B | 7.55B | 7.69B | 4.52B | 2.91B |
EBITDA | 8.01B | 7.54B | 6.72B | 6.19B | 2.89B | 2.11B |
Net Income | 2.16B | 2.12B | 1.65B | 1.50B | 1.17B | 1.29B |
Balance Sheet | ||||||
Total Assets | 69.14B | 72.90B | 55.11B | 45.57B | 31.15B | 22.32B |
Cash, Cash Equivalents and Short-Term Investments | 1.61B | 1.42B | 2.90B | 2.95B | 2.58B | 2.62B |
Total Debt | 38.25B | 4.68B | 16.38B | 12.12B | 4.22B | 838.14M |
Total Liabilities | 54.19B | 58.23B | 41.87B | 33.67B | 20.62B | 13.00B |
Stockholders Equity | 14.94B | 14.67B | 13.24B | 11.91B | 10.53B | 9.32B |
Cash Flow | ||||||
Free Cash Flow | -6.41B | -4.55B | 2.01B | 1.39B | -883.46M | 106.85M |
Operating Cash Flow | -4.63B | -3.42B | 4.00B | 3.59B | 929.18M | 2.17B |
Investing Cash Flow | -988.26M | -1.83B | -2.70B | -2.25B | -1.53B | -1.88B |
Financing Cash Flow | 2.20B | 3.27B | -225.99M | -1.31B | 764.59M | -45.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $3.27B | 25.35 | 26.10% | ― | ― | ― | |
75 Outperform | $2.52B | 23.34 | 15.97% | ― | 14.86% | -0.94% | |
75 Outperform | $3.10B | 7.65 | 14.36% | 1.49% | 2.38% | 9.88% | |
70 Neutral | $3.89B | 78.36 | 10.80% | ― | 47.78% | 74.61% | |
69 Neutral | ¥228.59B | 14.33 | 7.64% | 2.71% | 9.13% | 8.49% | |
68 Neutral | $2.74B | 58.42 | 5.01% | ― | -8.44% | ― | |
64 Neutral | $4.34B | 8.73 | -8.85% | ― | -14.03% | -167.03% |