| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Mar 2023 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.09B | 745.97M | 650.35M | 418.93M | 244.12M |
| Gross Profit | 401.71M | 294.67M | 276.86M | 202.17M | 130.44M |
| EBITDA | 255.44M | 168.91M | 191.32M | 128.61M | 90.39M |
| Net Income | 196.80M | 120.42M | 148.96M | 108.68M | 77.88M |
Balance Sheet | |||||
| Total Assets | 1.54B | 1.17B | 1.08B | 826.30M | 583.01M |
| Cash, Cash Equivalents and Short-Term Investments | 824.07M | 566.11M | 638.84M | 513.20M | 228.92M |
| Total Debt | 90.28M | 54.45M | 3.96M | 4.08M | 8.94M |
| Total Liabilities | 971.53M | 682.34M | 629.31M | 426.68M | 302.71M |
| Stockholders Equity | 569.26M | 488.89M | 455.03M | 399.63M | 280.32M |
Cash Flow | |||||
| Free Cash Flow | 421.87M | -55.43M | 275.23M | 167.26M | 60.47M |
| Operating Cash Flow | 424.15M | -32.78M | 293.45M | 168.25M | 108.49M |
| Investing Cash Flow | -20.94M | -17.75M | -84.67M | -13.34M | -37.94M |
| Financing Cash Flow | -103.52M | -68.59M | -133.87M | -23.48M | 153.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $3.76B | 18.77 | 38.09% | ― | 22.02% | 12.42% | |
71 Outperform | $1.70B | 27.73 | 9.84% | ― | 10.58% | -45.52% | |
68 Neutral | $2.61B | 11.26 | 23.78% | ― | 7.25% | -1.12% | |
65 Neutral | $3.41B | 41.81 | 8.61% | ― | 31.27% | ― | |
64 Neutral | $3.09B | 7.50 | 14.40% | 1.40% | 0.58% | 5.76% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
50 Neutral | $3.87B | 9.51 | 19.67% | ― | -25.51% | -139.31% |