| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 960.19M | 745.97M | 650.35M | 418.93M | 244.12M | 104.14M |
| Gross Profit | 370.66M | 294.67M | 276.86M | 202.17M | 130.44M | 60.08M |
| EBITDA | 212.83M | 168.91M | 191.32M | 128.61M | 90.39M | 32.43M |
| Net Income | 170.95M | 120.42M | 148.96M | 108.68M | 77.88M | 28.18M |
Balance Sheet | ||||||
| Total Assets | 1.41B | 1.17B | 1.08B | 826.30M | 583.01M | 200.47M |
| Cash, Cash Equivalents and Short-Term Investments | 699.49M | 566.11M | 638.84M | 513.20M | 228.92M | 52.00M |
| Total Debt | 3.71M | 54.45M | 3.96M | 4.08M | 8.94M | 218.00K |
| Total Liabilities | 904.09M | 682.34M | 629.31M | 426.68M | 302.71M | 155.42M |
| Stockholders Equity | 504.53M | 488.89M | 455.03M | 399.63M | 280.32M | 45.05M |
Cash Flow | ||||||
| Free Cash Flow | 151.62M | -55.43M | 275.23M | 167.26M | 60.47M | 84.60M |
| Operating Cash Flow | 173.91M | -32.78M | 293.45M | 168.25M | 108.49M | 88.49M |
| Investing Cash Flow | -10.69M | -17.75M | -84.67M | -13.34M | -37.94M | 3.65M |
| Financing Cash Flow | -116.17M | -68.59M | -133.87M | -23.48M | 153.75M | -15.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $3.32B | 7.80 | 14.28% | 1.40% | 0.58% | 5.76% | |
73 Outperform | $4.14B | 23.46 | 35.56% | ― | 22.02% | 12.42% | |
69 Neutral | $1.92B | 28.41 | 9.79% | ― | 10.58% | -45.52% | |
66 Neutral | $3.14B | 10.88 | 23.10% | ― | 7.25% | -1.12% | |
66 Neutral | $2.87B | 146.74 | 2.94% | ― | 31.27% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
51 Neutral | $3.93B | -28.28 | -7.53% | ― | -25.51% | -139.31% |