| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.07B | 1.05B | 977.72M | 831.10M | 627.62M | 473.40M |
| Gross Profit | 868.20M | 821.91M | 825.61M | 708.81M | 517.46M | 371.93M |
| EBITDA | 208.29M | 181.21M | 148.17M | 140.62M | 20.03M | -18.00M |
| Net Income | 72.18M | 73.19M | 121.16M | 93.33M | -11.97M | -33.99M |
Balance Sheet | ||||||
| Total Assets | 8.60B | 8.96B | 7.93B | 7.28B | 6.59B | 5.08B |
| Cash, Cash Equivalents and Short-Term Investments | 7.58B | 415.54M | 497.47M | 617.02M | 543.30M | 465.93M |
| Total Debt | 80.03M | 72.33M | 21.38M | 43.42M | 31.01M | 22.95M |
| Total Liabilities | 7.94B | 8.25B | 7.21B | 6.62B | 6.05B | 4.59B |
| Stockholders Equity | 659.08M | 704.43M | 724.79M | 664.27M | 545.26M | 487.07M |
Cash Flow | ||||||
| Free Cash Flow | 215.38M | 206.62M | 116.53M | 111.70M | 55.13M | -884.00K |
| Operating Cash Flow | 231.60M | 233.49M | 176.93M | 159.49M | 83.96M | 20.02M |
| Investing Cash Flow | -231.25M | -218.34M | -1.96B | -44.25M | 5.73M | 10.16M |
| Financing Cash Flow | 754.83M | 738.04M | 427.77M | 511.95M | 1.46B | 1.40B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $5.06B | 16.85 | 12.66% | ― | 27.27% | ― | |
75 Outperform | $1.73B | 21.31 | 10.01% | ― | 7.19% | -36.03% | |
74 Outperform | $343.25M | 52.05 | 17.19% | ― | 40.50% | 94.41% | |
73 Outperform | $4.04B | 18.77 | 38.09% | ― | 46.60% | 66.04% | |
68 Neutral | $1.77B | 55.80 | 0.27% | ― | 23.39% | -94.62% | |
64 Neutral | $2.94B | 7.44 | 14.40% | 1.40% | 4.00% | 3.63% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |