| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 82.03M | 58.38M | 47.27M | 38.03M | 29.46M |
| Gross Profit | 40.40M | 32.20M | 24.14M | 20.95M | 14.71M |
| EBITDA | 15.68M | 7.02M | 3.86M | 2.79M | -1.12M |
| Net Income | 7.55M | 3.82M | 6.46M | 1.03M | -2.72M |
Balance Sheet | |||||
| Total Assets | 276.25M | 179.03M | 146.60M | 108.24M | 84.05M |
| Cash, Cash Equivalents and Short-Term Investments | 21.07M | 10.77M | 16.99M | 9.71M | 7.39M |
| Total Debt | 14.03M | 2.93M | 3.31M | 3.67M | 4.01M |
| Total Liabilities | 227.76M | 148.59M | 122.11M | 91.95M | 71.06M |
| Stockholders Equity | 48.49M | 30.44M | 24.49M | 16.29M | 12.99M |
Cash Flow | |||||
| Free Cash Flow | 51.24M | 13.46M | 20.57M | 21.23M | 12.55M |
| Operating Cash Flow | 52.45M | 22.95M | 27.62M | 25.32M | 15.23M |
| Investing Cash Flow | -10.09M | -9.49M | -7.05M | -4.09M | -2.68M |
| Financing Cash Flow | 284.87K | -466.25K | -1.12M | 0.00 | 192.14K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $310.14M | 37.12 | 17.19% | ― | 32.61% | -8.26% | |
71 Outperform | $1.65B | 27.73 | 9.84% | ― | 10.58% | -45.52% | |
69 Neutral | $475.86M | 14.08 | 22.07% | ― | -6.57% | -29.62% | |
66 Neutral | $2.03B | 82.10 | 7.96% | ― | 24.71% | 99.52% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
50 Neutral | $267.62M | -1.22 | -17.60% | ― | -0.58% | -57.43% | |
47 Neutral | $223.71M | -0.40 | -139.50% | ― | 101.97% | 58.61% |