| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 82.03M | 58.38M | 47.27M | 38.03M | 29.46M |
| Gross Profit | 40.40M | 32.20M | 24.14M | 20.95M | 14.71M |
| EBITDA | 15.68M | 7.02M | 3.86M | 2.79M | -1.12M |
| Net Income | 7.55M | 3.82M | 6.46M | 1.03M | -2.72M |
Balance Sheet | |||||
| Total Assets | 276.25M | 179.03M | 146.60M | 108.24M | 84.05M |
| Cash, Cash Equivalents and Short-Term Investments | 21.07M | 10.77M | 16.99M | 9.71M | 7.39M |
| Total Debt | 14.03M | 2.93M | 3.31M | 3.67M | 4.01M |
| Total Liabilities | 227.76M | 148.59M | 122.11M | 91.95M | 71.06M |
| Stockholders Equity | 48.49M | 30.44M | 24.49M | 16.29M | 12.99M |
Cash Flow | |||||
| Free Cash Flow | 51.24M | 13.46M | 20.57M | 21.23M | 12.55M |
| Operating Cash Flow | 52.45M | 22.95M | 27.62M | 25.32M | 15.23M |
| Investing Cash Flow | -10.09M | -9.49M | -7.05M | -4.09M | -2.68M |
| Financing Cash Flow | 284.87K | -466.25K | -1.12M | 0.00 | 192.14K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $2.42B | 33.25 | 7.96% | ― | 27.12% | ― | |
75 Outperform | $1.73B | 21.31 | 9.84% | ― | 7.19% | -36.03% | |
74 Outperform | $343.25M | 52.05 | 17.19% | ― | 40.50% | 94.41% | |
69 Neutral | $477.60M | 12.87 | 22.07% | ― | -8.62% | -40.04% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $311.83M | -5.40 | -46.76% | ― | 1.00% | -2032.50% | |
48 Neutral | $301.04M | -0.40 | -139.50% | ― | -32.55% | 31.06% |