| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.52B | 2.34B | 3.49B | 780.14M | 56.22M | 37.25M |
| Gross Profit | 483.45M | 26.85M | 87.01M | 61.63M | 54.57M | 37.25M |
| EBITDA | -130.02M | -141.11M | -83.36M | -114.29M | -151.97M | -134.75M |
| Net Income | -126.57M | -107.21M | -46.66M | -74.85M | -578.11M | -133.55M |
Balance Sheet | ||||||
| Total Assets | 213.38M | 162.79M | 269.38M | 966.87M | 455.50M | 2.42B |
| Cash, Cash Equivalents and Short-Term Investments | 97.38M | 27.77M | 39.05M | 70.28M | 239.39M | 407.86M |
| Total Debt | 0.00 | 0.00 | 23.54M | 27.16M | 26.42M | 28.96M |
| Total Liabilities | 42.50M | 50.01M | 206.52M | 831.15M | 119.43M | 122.31M |
| Stockholders Equity | 170.88M | 112.78M | 33.89M | 48.28M | 96.26M | 468.40M |
Cash Flow | ||||||
| Free Cash Flow | -64.49M | -153.40M | -24.29M | -70.13M | -148.14M | -149.99M |
| Operating Cash Flow | -60.08M | -149.26M | -21.20M | -60.70M | -117.60M | -134.30M |
| Investing Cash Flow | -36.06M | -38.12M | 14.13M | 65.97M | -171.96M | 16.92M |
| Financing Cash Flow | 140.63M | 77.95M | 43.82M | -2.63M | -2.58M | 256.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $3.29B | 50.52 | 15.53% | ― | 18.43% | ― | |
75 Outperform | $397.49M | 38.12 | 21.74% | ― | 43.38% | 66.05% | |
64 Neutral | $35.27M | 60.92 | 0.58% | ― | 13.23% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
50 Neutral | $512.60M | ― | -116.83% | ― | -58.96% | -44.30% | |
44 Neutral | $180.99M | -0.30 | -88.28% | ― | -2.00% | -2798.10% | |
40 Underperform | $450.21M | 17.59 | 16.51% | ― | -10.94% | -50.17% |