| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 520.62M | 658.65M | 658.74M | 546.80M | 459.21M |
| Gross Profit | 39.55M | 590.40M | 222.47M | 182.00M | 151.75M |
| EBITDA | -2.83M | 108.66M | 108.36M | 92.38M | 77.34M |
| Net Income | 32.67M | 58.82M | 59.52M | 57.33M | 46.84M |
Balance Sheet | |||||
| Total Assets | 517.69M | 462.38M | 576.81M | 512.07M | 340.54M |
| Cash, Cash Equivalents and Short-Term Investments | 168.68M | 130.50M | 239.20M | 149.49M | 132.47M |
| Total Debt | 216.51M | 181.67M | 215.86M | 183.74M | 83.09M |
| Total Liabilities | 356.64M | 327.45M | 427.77M | 362.17M | 197.50M |
| Stockholders Equity | 161.05M | 134.92M | 149.04M | 149.91M | 143.04M |
Cash Flow | |||||
| Free Cash Flow | 15.81M | 23.09M | 130.72M | 3.00M | 67.51M |
| Operating Cash Flow | 36.89M | 53.09M | 143.53M | 15.17M | 78.10M |
| Investing Cash Flow | -22.07M | -43.95M | -18.28M | -12.53M | -10.77M |
| Financing Cash Flow | 20.80M | -114.20M | -37.12M | 14.06M | -9.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.73B | 21.31 | 9.84% | ― | 7.19% | -36.03% | |
74 Outperform | $343.25M | 52.05 | 17.19% | ― | 40.50% | 94.41% | |
73 Outperform | $5.06B | 16.85 | 12.66% | ― | 27.27% | ― | |
71 Outperform | $2.62B | 20.79 | 23.97% | ― | 7.22% | 6.31% | |
69 Neutral | $477.60M | 12.87 | 22.07% | ― | -8.62% | -40.04% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $41.27M | 22.16 | 0.58% | ― | 18.76% | ― |