| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 625.12M | 658.65M | 658.74M | 546.80M | 459.21M | 357.21M |
| Gross Profit | 199.74M | 590.40M | 222.47M | 182.00M | 151.75M | 118.61M |
| EBITDA | 88.12M | 108.66M | 108.36M | 92.38M | 77.34M | 63.70M |
| Net Income | 39.12M | 58.82M | 59.52M | 57.33M | 46.84M | 33.78M |
Balance Sheet | ||||||
| Total Assets | 478.73M | 462.38M | 576.81M | 512.07M | 340.54M | 259.47M |
| Cash, Cash Equivalents and Short-Term Investments | 151.59M | 130.50M | 239.20M | 149.49M | 132.47M | 74.91M |
| Total Debt | 181.13M | 181.67M | 215.86M | 183.74M | 83.09M | 87.62M |
| Total Liabilities | 329.04M | 327.45M | 427.77M | 362.17M | 197.50M | 165.21M |
| Stockholders Equity | 149.69M | 134.92M | 149.04M | 149.91M | 143.04M | 94.26M |
Cash Flow | ||||||
| Free Cash Flow | 26.94M | 23.09M | 130.72M | 3.00M | 67.51M | -4.94M |
| Operating Cash Flow | 47.63M | 53.09M | 143.53M | 15.17M | 78.10M | -880.00K |
| Investing Cash Flow | -33.59M | -43.95M | -18.28M | -12.53M | -10.77M | -4.06M |
| Financing Cash Flow | -19.11M | -114.20M | -37.12M | 14.06M | -9.62M | -6.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $302.19M | 40.76 | 20.36% | ― | 32.61% | -8.26% | |
69 Neutral | $2.12B | 30.68 | 9.79% | ― | 10.58% | -45.52% | |
68 Neutral | $458.86M | 12.03 | 26.84% | ― | -6.57% | -29.62% | |
66 Neutral | $3.30B | 11.21 | 23.10% | ― | 7.25% | -1.12% | |
66 Neutral | $3.06B | 154.75 | 2.94% | ― | 31.27% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $41.12M | -80.94 | -5.30% | ― | 20.68% | 84.51% |
On October 7, 2025, International Money Express, Inc. (Intermex) and The Western Union Company announced the expiration of the waiting period under the Hart-Scott-Rodino Antitrust Improvements Act, a significant regulatory milestone for Western Union’s planned acquisition of Intermex. The merger agreement, initially announced on August 10, 2025, involves Intermex becoming a wholly owned subsidiary of Western Union, with the transaction expected to close in mid-2026, pending further regulatory approvals and stockholder consent.