| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 481.94M | 607.78M | 658.65M | 658.74M | 546.80M | 459.21M |
| Gross Profit | 10.29M | 218.91M | 590.40M | 222.47M | 182.00M | 151.75M |
| EBITDA | -27.33M | 76.10M | 108.66M | 108.36M | 92.38M | 77.34M |
| Net Income | 25.41M | 32.67M | 58.82M | 59.52M | 57.33M | 46.84M |
Balance Sheet | ||||||
| Total Assets | 565.94M | 517.69M | 462.38M | 576.81M | 512.07M | 340.54M |
| Cash, Cash Equivalents and Short-Term Investments | 170.32M | 168.68M | 130.50M | 239.20M | 149.49M | 132.47M |
| Total Debt | 262.28M | 216.51M | 181.67M | 215.86M | 183.74M | 83.09M |
| Total Liabilities | 403.25M | 356.64M | 327.45M | 427.77M | 362.17M | 197.50M |
| Stockholders Equity | 162.69M | 161.05M | 134.92M | 149.04M | 149.91M | 143.04M |
Cash Flow | ||||||
| Free Cash Flow | -63.05M | 15.81M | 23.09M | 130.72M | 3.00M | 67.51M |
| Operating Cash Flow | -41.76M | 36.89M | 53.09M | 143.53M | 15.17M | 78.10M |
| Investing Cash Flow | -22.25M | -22.07M | -43.95M | -18.28M | -12.53M | -10.77M |
| Financing Cash Flow | 81.00M | 20.80M | -114.20M | -37.12M | 14.06M | -9.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $4.24B | 39.96 | 12.66% | ― | 27.27% | ― | |
75 Outperform | $397.49M | 38.12 | 21.74% | ― | 43.38% | 66.05% | |
75 Outperform | $1.67B | 24.40 | 10.01% | ― | 7.19% | -36.03% | |
64 Neutral | $34.08M | 60.32 | 0.58% | ― | 13.23% | ― | |
62 Neutral | $2.64B | 10.75 | 24.04% | ― | 7.22% | 6.31% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
40 Underperform | $456.53M | 17.58 | 16.51% | ― | -10.94% | -50.17% |