| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 625.12M | 658.65M | 658.74M | 546.80M | 459.21M | 357.21M |
| Gross Profit | 199.74M | 590.40M | 222.47M | 182.00M | 151.75M | 118.61M |
| EBITDA | 88.12M | 108.66M | 108.36M | 92.38M | 77.34M | 63.70M |
| Net Income | 39.12M | 58.82M | 59.52M | 57.33M | 46.84M | 33.78M |
Balance Sheet | ||||||
| Total Assets | 478.73M | 462.38M | 576.81M | 512.07M | 340.54M | 259.47M |
| Cash, Cash Equivalents and Short-Term Investments | 151.59M | 130.50M | 239.20M | 149.49M | 132.47M | 74.91M |
| Total Debt | 181.13M | 181.67M | 215.86M | 183.74M | 83.09M | 87.62M |
| Total Liabilities | 329.04M | 327.45M | 427.77M | 362.17M | 197.50M | 165.21M |
| Stockholders Equity | 149.69M | 134.92M | 149.04M | 149.91M | 143.04M | 94.26M |
Cash Flow | ||||||
| Free Cash Flow | 26.94M | 23.09M | 130.72M | 3.00M | 67.51M | -4.94M |
| Operating Cash Flow | 47.63M | 53.09M | 143.53M | 15.17M | 78.10M | -880.00K |
| Investing Cash Flow | -33.59M | -43.95M | -18.28M | -12.53M | -10.77M | -4.06M |
| Financing Cash Flow | -19.11M | -114.20M | -37.12M | 14.06M | -9.62M | -6.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $266.41M | 37.26 | 20.36% | ― | 32.61% | -8.26% | |
69 Neutral | $1.95B | 28.68 | 9.79% | ― | 10.58% | -45.52% | |
68 Neutral | $458.86M | 12.14 | 26.84% | ― | -6.57% | -29.62% | |
66 Neutral | $3.22B | 10.81 | 23.10% | ― | 7.25% | -1.12% | |
66 Neutral | $2.82B | 145.36 | 2.94% | ― | 31.27% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $40.22M | -80.17 | -5.30% | ― | 20.68% | 84.51% |
On December 9, 2025, International Money Express, Inc. held a virtual special meeting where stockholders approved a merger with The Western Union Company. The merger will result in International Money Express becoming a wholly owned subsidiary of Western Union, pending regulatory approvals and customary closing conditions.
The most recent analyst rating on (IMXI) stock is a Hold with a $16.50 price target. To see the full list of analyst forecasts on International Money Express stock, see the IMXI Stock Forecast page.
On October 7, 2025, International Money Express, Inc. (Intermex) and The Western Union Company announced the expiration of the waiting period under the Hart-Scott-Rodino Antitrust Improvements Act, a significant regulatory milestone for Western Union’s planned acquisition of Intermex. The merger agreement, initially announced on August 10, 2025, involves Intermex becoming a wholly owned subsidiary of Western Union, with the transaction expected to close in mid-2026, pending further regulatory approvals and stockholder consent.
The most recent analyst rating on (IMXI) stock is a Hold with a $16.00 price target. To see the full list of analyst forecasts on International Money Express stock, see the IMXI Stock Forecast page.