| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 455.90M | 401.20M | 325.11M | 270.65M | 246.25M | 194.91M |
| Gross Profit | 382.80M | 338.61M | 271.88M | 219.91M | 203.69M | 157.03M |
| EBITDA | 77.36M | 67.51M | -64.80M | 130.10M | 89.47M | 17.28M |
| Net Income | 76.33M | -283.01M | -81.10M | 120.81M | 71.40M | 5.78M |
Balance Sheet | ||||||
| Total Assets | 834.32M | 690.57M | 532.88M | 403.29M | 339.78M | 364.39M |
| Cash, Cash Equivalents and Short-Term Investments | 525.71M | 447.22M | 302.92M | 183.62M | 181.56M | 237.64M |
| Total Debt | 21.44M | 10.97M | 14.13M | 15.36M | 0.00 | 0.00 |
| Total Liabilities | 386.63M | 354.55M | 498.67M | 329.43M | 413.13M | 300.58M |
| Stockholders Equity | 447.69M | 336.02M | 34.21M | 73.86M | -73.35M | 63.80M |
Cash Flow | ||||||
| Free Cash Flow | 139.11M | 121.56M | 94.14M | 11.49M | 27.94M | 60.33M |
| Operating Cash Flow | 152.70M | 132.17M | 102.06M | 20.58M | 36.05M | 66.51M |
| Investing Cash Flow | -38.09M | -149.47M | -22.54M | -91.23M | 45.23M | -6.45M |
| Financing Cash Flow | 29.44M | 20.65M | 21.77M | 13.97M | -68.40M | -8.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $1.80B | 13.19 | 25.05% | 0.67% | 9.67% | 75.67% | |
66 Neutral | $4.56B | 61.52 | 20.46% | ― | 18.37% | ― | |
65 Neutral | $1.05B | 63.38 | 5.09% | ― | 10.40% | ― | |
65 Neutral | $1.34B | 27.76 | 4.87% | 4.64% | 13.36% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $3.20B | ― | -8.95% | ― | 11.05% | 45.23% | |
48 Neutral | $3.92B | ― | -22.17% | ― | 11.37% | -34.44% |
On December 1, 2025, Cellebrite DI Ltd. completed its acquisition of Corellium, a leader in Arm-based virtualization software, significantly enhancing its digital investigation capabilities. This acquisition strengthens Cellebrite’s market position by integrating Corellium’s virtualization technology, which enhances digital forensics, investigations, analytics, and intelligence. The merger is expected to benefit a wide range of customers, including defense and intelligence sectors, by providing advanced virtualization for secure mobile application development and operational testing. The acquisition was completed with an enterprise value of $170 million, with additional performance-based payments possible. The Committee on Foreign Investment in the United States has permitted the acquisition to close, pending formal clearance.
On November 12, 2025, Cellebrite announced its third-quarter financial results, highlighting a revenue increase of 18% to $126 million and an ARR growth of 19% to $439.8 million. The company reported a net income of $20.2 million, with a non-GAAP net income of $36.9 million and an adjusted EBITDA of $37.7 million. Cellebrite’s performance reflects strong demand, particularly in the U.S. Federal sector, and the company is optimistic about future growth, driven by product development and strategic acquisitions. Recent innovations include the Autumn 2025 Release, which introduced new capabilities to their Digital Investigation Platform, and the appointment of Holly Windham as General Counsel and Chief Compliance Officer.
On September 19, 2025, Cellebrite DI Ltd. held its annual general meeting where shareholders approved all proposals presented, with approximately 76.82% of the ordinary shares represented. This approval signifies strong shareholder support and could enhance the company’s strategic initiatives and governance, potentially impacting its market positioning positively.