| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 496.43M | 475.68M | 401.20M | 325.11M | 270.65M | 246.25M |
| Gross Profit | 416.32M | 400.50M | 338.61M | 271.88M | 219.91M | 203.69M |
| EBITDA | 117.81M | 103.07M | -265.35M | -65.41M | 130.10M | 89.47M |
| Net Income | 71.86M | 78.33M | -283.01M | -81.10M | 120.81M | 71.40M |
Balance Sheet | ||||||
| Total Assets | 952.29M | 938.85M | 690.57M | 532.88M | 403.29M | 339.78M |
| Cash, Cash Equivalents and Short-Term Investments | 429.07M | 437.05M | 447.22M | 302.92M | 183.62M | 181.56M |
| Total Debt | 22.80M | 22.67M | 10.97M | 14.13M | 15.36M | 0.00 |
| Total Liabilities | 441.75M | 454.53M | 354.55M | 498.67M | 329.43M | 413.13M |
| Stockholders Equity | 510.54M | 484.32M | 336.02M | 34.21M | 73.86M | -73.35M |
Cash Flow | ||||||
| Free Cash Flow | 154.04M | 155.73M | 121.56M | 94.14M | 11.49M | 27.94M |
| Operating Cash Flow | 167.97M | 168.96M | 132.17M | 102.06M | 20.58M | 36.05M |
| Investing Cash Flow | -155.32M | -268.25M | -149.47M | -22.54M | -91.23M | 45.23M |
| Financing Cash Flow | 29.53M | 29.64M | 20.65M | 21.77M | 13.97M | -68.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $3.22B | 77.63 | 15.53% | ― | 18.43% | ― | |
71 Outperform | $1.29B | 79.46 | 5.71% | ― | 9.83% | 65.00% | |
70 Outperform | $2.85B | 346.71 | -3.71% | ― | 10.74% | 74.22% | |
69 Neutral | $1.30B | 22.46 | 6.22% | 4.71% | 5.43% | 208.11% | |
63 Neutral | $1.47B | 18.36 | 20.68% | 0.68% | 9.44% | 3.45% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $3.56B | -16.86 | -26.10% | ― | 15.27% | -39.93% |