Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 401.20M | 325.11M | 270.65M | 246.25M | 194.91M |
Gross Profit | 338.61M | 271.88M | 219.91M | 203.69M | 157.03M |
EBITDA | 67.51M | -64.80M | 10.24M | 89.88M | 16.95M |
Net Income | -283.01M | -81.10M | 120.81M | 71.40M | 5.78M |
Balance Sheet | |||||
Total Assets | 690.57M | 532.88M | 403.29M | 339.78M | 364.39M |
Cash, Cash Equivalents and Short-Term Investments | 447.22M | 302.92M | 183.62M | 181.56M | 237.64M |
Total Debt | 10.97M | 14.13M | 15.36M | 0.00 | 0.00 |
Total Liabilities | 354.55M | 498.67M | 329.43M | 413.13M | 300.58M |
Stockholders Equity | 336.02M | 34.21M | 73.86M | -73.35M | 63.80M |
Cash Flow | |||||
Free Cash Flow | 121.56M | 94.14M | 11.49M | 27.94M | 60.33M |
Operating Cash Flow | 132.17M | 102.06M | 20.58M | 36.05M | 66.51M |
Investing Cash Flow | -149.47M | -22.54M | -91.23M | 45.23M | -6.45M |
Financing Cash Flow | 20.65M | 21.77M | 13.97M | -68.40M | -8.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $4.74B | 25.96 | 39.53% | ― | 9.69% | 9.50% | |
72 Outperform | $6.24B | ― | -25.73% | ― | 14.29% | -14.42% | |
69 Neutral | ¥233.77B | 14.28 | 7.64% | 2.58% | 9.19% | 5.32% | |
64 Neutral | $5.73B | ― | -26.98% | ― | 32.25% | 20.56% | |
63 Neutral | $3.27B | ― | -115.35% | ― | 22.04% | -65.97% | |
60 Neutral | $3.67B | ― | -12.60% | ― | 11.41% | 33.76% | |
58 Neutral | $1.28B | 49.65 | 164.75% | ― | 6.19% | ― |