| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 999.40M | 900.02M | 798.71M | 683.19M | 541.13M |
| Gross Profit | 780.47M | 700.35M | 615.13M | 528.40M | 434.73M |
| EBITDA | 47.44M | 46.24M | -8.95M | -44.09M | -27.56M |
| Net Income | -36.12M | -36.30M | -78.28M | -92.22M | -46.68M |
Balance Sheet | |||||
| Total Assets | 1.75B | 1.74B | 1.61B | 1.44B | 1.25B |
| Cash, Cash Equivalents and Short-Term Investments | 402.18M | 577.19M | 473.97M | 567.43M | 512.29M |
| Total Debt | 465.56M | 422.31M | 413.31M | 420.40M | 422.09M |
| Total Liabilities | 1.42B | 1.34B | 1.26B | 1.17B | 1.03B |
| Stockholders Equity | 326.38M | 399.95M | 346.34M | 270.87M | 215.31M |
Cash Flow | |||||
| Free Cash Flow | 254.65M | 213.23M | 141.10M | 112.00M | 90.20M |
| Operating Cash Flow | 266.75M | 217.48M | 149.85M | 131.15M | 96.77M |
| Investing Cash Flow | -174.58M | -41.43M | -212.62M | -128.04M | -391.59M |
| Financing Cash Flow | -234.09M | -79.40M | 1.25M | 23.32M | 397.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $20.61B | 19.73 | 27.89% | ― | 11.27% | 4.47% | |
70 Outperform | $1.72B | 30.33 | 20.61% | 1.33% | 10.27% | 3.52% | |
67 Neutral | $2.72B | 24.22 | 37.83% | ― | 9.95% | 12.72% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $1.84B | -949.46 | -10.29% | ― | 11.05% | 45.23% | |
54 Neutral | $2.37B | -38.13 | -27.04% | ― | 11.37% | -34.44% | |
49 Neutral | $334.08M | 79.72 | 22.00% | ― | 3.08% | -54.07% |