| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.02B | 999.40M | 900.02M | 798.71M | 683.19M | 541.13M |
| Gross Profit | 799.18M | 780.47M | 700.35M | 615.13M | 528.40M | 434.73M |
| EBITDA | 113.83M | 47.44M | 46.24M | -8.95M | -44.09M | -27.56M |
| Net Income | -11.77M | -36.12M | -36.30M | -78.28M | -92.22M | -46.68M |
Balance Sheet | ||||||
| Total Assets | 1.62B | 1.75B | 1.74B | 1.61B | 1.44B | 1.25B |
| Cash, Cash Equivalents and Short-Term Investments | 360.26M | 402.18M | 577.19M | 473.97M | 567.43M | 512.29M |
| Total Debt | 419.32M | 465.56M | 422.31M | 413.31M | 420.40M | 422.09M |
| Total Liabilities | 1.37B | 1.42B | 1.34B | 1.26B | 1.17B | 1.03B |
| Stockholders Equity | 248.22M | 326.38M | 399.95M | 346.34M | 270.87M | 215.31M |
Cash Flow | ||||||
| Free Cash Flow | 263.18M | 254.65M | 213.23M | 141.10M | 112.00M | 90.20M |
| Operating Cash Flow | 268.64M | 266.75M | 217.48M | 149.85M | 131.15M | 96.77M |
| Investing Cash Flow | -54.66M | -174.58M | -41.43M | -212.62M | -128.04M | -391.59M |
| Financing Cash Flow | -308.25M | -234.09M | -79.40M | 1.25M | 23.32M | 397.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $23.05B | 20.23 | 30.57% | ― | 18.26% | 16.45% | |
76 Outperform | $3.46B | 17.74 | 37.15% | ― | 10.21% | 13.31% | |
71 Outperform | $2.10B | 46.96 | 21.19% | 1.33% | 12.08% | -8.14% | |
70 Outperform | $2.70B | -255.55 | -3.71% | ― | 10.74% | 74.22% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $3.47B | -28.25 | -26.10% | ― | 15.27% | -39.93% | |
55 Neutral | $470.49M | 21.97 | 16.38% | ― | 1.19% | -25.24% |