| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 974.60M | 900.02M | 798.71M | 683.19M | 541.13M | 440.22M |
| Gross Profit | 759.52M | 700.35M | 615.13M | 528.40M | 434.73M | 362.67M |
| EBITDA | 75.04M | 46.24M | -8.95M | -44.09M | -27.56M | -25.95M |
| Net Income | -33.51M | -36.30M | -78.28M | -92.22M | -46.68M | -42.73M |
Balance Sheet | ||||||
| Total Assets | 1.65B | 1.74B | 1.61B | 1.44B | 1.25B | 690.59M |
| Cash, Cash Equivalents and Short-Term Investments | 383.57M | 577.19M | 473.97M | 567.43M | 512.29M | 291.85M |
| Total Debt | 417.72M | 422.31M | 413.31M | 420.40M | 422.09M | 58.34M |
| Total Liabilities | 1.31B | 1.34B | 1.26B | 1.17B | 1.03B | 539.92M |
| Stockholders Equity | 344.38M | 399.95M | 346.34M | 270.87M | 215.31M | 150.66M |
Cash Flow | ||||||
| Free Cash Flow | 250.75M | 213.23M | 141.10M | 112.00M | 90.20M | 43.95M |
| Operating Cash Flow | 264.84M | 217.48M | 149.85M | 131.15M | 96.77M | 64.23M |
| Investing Cash Flow | -184.62M | -41.43M | -212.62M | -128.04M | -391.59M | 4.08M |
| Financing Cash Flow | -218.87M | -79.40M | 1.25M | 23.32M | 397.65M | 36.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $1.26B | 25.38 | 23.88% | 1.33% | 10.27% | 3.52% | |
78 Outperform | $4.73B | 25.83 | 38.64% | ― | 9.95% | 12.72% | |
75 Outperform | $22.43B | 22.50 | 29.35% | ― | 11.27% | 4.47% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $2.85B | -84.47 | -8.95% | ― | 11.05% | 45.23% | |
56 Neutral | $956.67M | 41.12 | 37.09% | ― | 3.08% | -54.07% | |
48 Neutral | $4.18B | -35.28 | -22.17% | ― | 11.37% | -34.44% |