| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 308.95M | 313.04M | 296.63M | 279.23M | 219.26M | 155.04M |
| Gross Profit | 233.39M | 241.41M | 226.92M | 214.40M | 163.77M | 113.59M |
| EBITDA | -26.41M | 100.66M | 58.48M | 127.04M | 35.26M | 26.29M |
| Net Income | -120.73M | -10.16M | -110.49M | 12.84M | -50.08M | -105.60M |
Balance Sheet | ||||||
| Total Assets | 1.33B | 1.57B | 1.52B | 1.63B | 1.69B | 1.11B |
| Cash, Cash Equivalents and Short-Term Investments | 95.69M | 189.53M | 118.10M | 64.89M | 50.05M | 91.13M |
| Total Debt | 436.56M | 508.51M | 443.04M | 461.88M | 459.57M | 267.08M |
| Total Liabilities | 711.08M | 798.74M | 689.04M | 698.51M | 772.80M | 553.80M |
| Stockholders Equity | 616.90M | 761.27M | 815.13M | 894.56M | 874.00M | 509.31M |
Cash Flow | ||||||
| Free Cash Flow | 48.42M | 105.24M | 39.25M | 34.68M | 29.82M | 4.21M |
| Operating Cash Flow | 69.82M | 150.09M | 103.61M | 74.22M | 53.33M | 28.49M |
| Investing Cash Flow | -31.80M | -44.85M | -24.09M | -39.54M | -397.33M | -145.98M |
| Financing Cash Flow | -44.30M | -12.67M | -28.94M | -17.46M | 313.84M | 186.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $856.40M | 158.91 | 0.58% | ― | -23.69% | -95.61% | |
70 Outperform | $295.03M | 39.77 | 20.36% | ― | 32.61% | -8.26% | |
69 Neutral | $2.06B | 29.31 | 9.79% | ― | 10.58% | -45.52% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $463.39M | 10.38 | ― | ― | 9.51% | ― | |
51 Neutral | $616.73M | -2.67 | -17.60% | ― | -0.58% | -57.43% | |
48 Neutral | $329.92M | -2.04 | -48.63% | ― | 101.97% | 58.61% |
On December 8, 2025, Repay Holdings Corporation announced the termination of employment for Jacob H. Moore, Executive Vice President – Consumer Payments, effective December 23, 2025.
On November 10, 2025, Repay Holdings reported its financial results for the third quarter of 2025, highlighting stable growth and continued free cash flow generation. The company retired $73.5 million of convertible notes and repurchased $15.6 million of outstanding shares during the quarter. Despite a slight decline in revenue and gross profit due to client losses and political media spending impacts, the company achieved normalized revenue and gross profit growth. Repay’s strategic focus remains on optimizing digital payment flows across its Consumer and Business Payments verticals, aiming for sustainable growth by the end of the year. The company also expanded its integrated software partnerships and accelerated its AP supplier network, indicating a robust strategy for long-term growth.
On October 27, 2025, Robert H. Hartheimer resigned from the Board of Directors of Repay Holdings Corporation, effective immediately. His resignation was not due to any disagreements with the company regarding its operations, policies, or practices.