| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 237.51M | 213.16M | 229.92M | 189.68M | 187.75M | 224.12M |
| Gross Profit | 172.53M | 118.67M | 211.35M | 134.87M | 174.92M | 166.42M |
| EBITDA | 44.24M | 41.08M | 33.23M | 33.27M | 22.59M | 27.00M |
| Net Income | 132.69M | 17.87M | 113.34M | -811.00K | -17.10M | -4.46M |
Balance Sheet | ||||||
| Total Assets | 623.27M | 638.41M | 730.67M | 884.42M | 770.31M | 651.80M |
| Cash, Cash Equivalents and Short-Term Investments | 55.54M | 66.67M | 86.54M | 3.10M | 3.49M | 3.64M |
| Total Debt | 5.39M | 4.79M | 36.05M | 400.63M | 305.58M | 215.77M |
| Total Liabilities | 112.15M | 120.69M | 215.32M | 556.12M | 462.62M | 362.21M |
| Stockholders Equity | 383.30M | 389.58M | 379.74M | 236.75M | 218.38M | 204.76M |
Cash Flow | ||||||
| Free Cash Flow | 3.56M | 5.69M | 45.45M | 18.13M | 33.40M | 38.57M |
| Operating Cash Flow | 6.87M | 5.69M | 48.41M | 34.50M | 45.85M | 46.77M |
| Investing Cash Flow | 491.68M | 76.46M | 396.15M | -121.52M | -113.05M | -156.31M |
| Financing Cash Flow | -456.43M | 0.00 | -367.36M | 75.65M | 73.03M | 102.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $1.25B | 25.50 | 23.88% | 1.33% | 10.27% | 3.52% | |
68 Neutral | $460.64M | 12.14 | 26.84% | ― | -6.57% | -29.62% | |
63 Neutral | $938.10M | -671.05 | 16.74% | ― | 9.46% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $885.95M | 39.09 | 37.09% | ― | 3.08% | -54.07% | |
51 Neutral | $874.20M | 163.26 | 0.58% | ― | -23.69% | -95.61% |
On November 12, 2025, Burton Harvey resigned from i3 Verticals’ Board of Directors, effective November 14, 2025. The company reported a 7% increase in fourth-quarter revenue and an 11.5% increase for the full fiscal year 2025 compared to 2024. Despite a decrease in fourth-quarter net income, the company saw a positive turnaround in annual net income from a loss in the previous year. i3 Verticals is investing in new solutions for courts and utilities, highlighted by a new contract with the Supreme Court of Appeals of West Virginia. The company’s focus on recurring revenue and SaaS growth positions it for future expansion.
The most recent analyst rating on (IIIV) stock is a Buy with a $35.00 price target. To see the full list of analyst forecasts on I3 Verticals stock, see the IIIV Stock Forecast page.