| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 953.01M | 879.70M | 755.61M | 663.64M | 514.90M |
| Gross Profit | 203.72M | 328.08M | 275.31M | 226.89M | 155.02M |
| EBITDA | 204.43M | 184.27M | 151.66M | 127.44M | 82.31M |
| Net Income | 55.68M | 24.02M | -1.31M | -2.15M | 1.39M |
Balance Sheet | |||||
| Total Assets | 2.40B | 1.83B | 1.62B | 1.37B | 1.35B |
| Cash, Cash Equivalents and Short-Term Investments | 77.19M | 58.60M | 39.60M | 18.45M | 20.30M |
| Total Debt | 1.05B | 930.39M | 638.68M | 605.13M | 610.30M |
| Total Liabilities | 2.49B | 1.99B | 1.50B | 1.24B | 1.21B |
| Stockholders Equity | -100.42M | -166.84M | 110.89M | 131.54M | 145.92M |
Cash Flow | |||||
| Free Cash Flow | 75.08M | 63.92M | 60.00M | 51.64M | -342.00K |
| Operating Cash Flow | 100.00M | 85.61M | 81.26M | 70.52M | 9.38M |
| Investing Cash Flow | -174.04M | -35.55M | -55.75M | -36.50M | -451.03M |
| Financing Cash Flow | 426.17M | 147.58M | 210.10M | 8.50M | 871.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $561.83M | ― | -3.39% | ― | 7.42% | 34.42% | |
62 Neutral | $469.84M | 5.07 | -522.60% | ― | -0.44% | -7.23% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $410.60M | 7.81 | -43.23% | ― | 9.51% | ― | |
51 Neutral | $237.88M | -1.22 | -17.60% | ― | -0.58% | -57.43% | |
50 Neutral | $244.51M | -9.10 | -0.48% | ― | 4.02% | 34.45% | |
46 Neutral | $105.00M | -5.25 | -84.96% | ― | 11.89% | 34.27% |