| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 977.94M | 953.01M | 879.70M | 755.61M | 663.64M | 514.90M |
| Gross Profit | 345.04M | 203.72M | 328.08M | 275.31M | 226.89M | 155.02M |
| EBITDA | 205.62M | 204.43M | 184.27M | 151.66M | 127.44M | 82.31M |
| Net Income | 57.17M | 55.68M | 24.02M | -1.31M | -2.15M | 1.39M |
Balance Sheet | ||||||
| Total Assets | 2.47B | 2.40B | 1.83B | 1.62B | 1.37B | 1.35B |
| Cash, Cash Equivalents and Short-Term Investments | 108.56M | 77.19M | 58.60M | 39.60M | 18.45M | 20.30M |
| Total Debt | 1.05B | 1.05B | 930.39M | 638.68M | 605.13M | 610.30M |
| Total Liabilities | 2.55B | 2.49B | 1.99B | 1.50B | 1.24B | 1.21B |
| Stockholders Equity | -89.92M | -100.42M | -166.84M | 110.89M | 131.54M | 145.92M |
Cash Flow | ||||||
| Free Cash Flow | 88.53M | 75.08M | 63.92M | 60.00M | 51.64M | -342.00K |
| Operating Cash Flow | 113.89M | 100.00M | 85.61M | 81.26M | 70.52M | 9.38M |
| Investing Cash Flow | -146.91M | -174.04M | -35.55M | -55.75M | -36.50M | -451.03M |
| Financing Cash Flow | 443.54M | 426.17M | 147.58M | 210.10M | 8.50M | 871.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $520.29M | 4.50 | 5285.71% | ― | 0.47% | 6.39% | |
65 Neutral | $478.48M | 9.84 | -51.19% | ― | 8.83% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $1.86B | 34.27 | -1.28% | ― | 4.88% | -534.80% | |
56 Neutral | $291.57M | -5.40 | -46.76% | ― | 1.00% | -2032.50% | |
48 Neutral | $224.84M | -9.10 | -0.48% | ― | 0.95% | -200.75% | |
44 Neutral | $101.79M | -2.99 | -80.28% | ― | 8.95% | 59.41% |