| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 753.82M | 748.49M | 601.12M | 573.15M | 490.91M |
| Gross Profit | 270.10M | 279.96M | 236.16M | 238.35M | 218.52M |
| EBITDA | 42.59M | 42.15M | 32.55M | 62.93M | 39.83M |
| Net Income | -12.91M | -6.52M | -16.34M | 19.57M | -27.36M |
Balance Sheet | |||||
| Total Assets | 1.12B | 989.17M | 1.10B | 929.32M | 1.07B |
| Cash, Cash Equivalents and Short-Term Investments | 111.64M | 83.79M | 153.47M | 184.87M | 331.45M |
| Total Debt | 701.17M | 503.59M | 644.54M | 492.64M | 503.20M |
| Total Liabilities | 720.15M | 676.63M | 803.66M | 657.14M | 652.94M |
| Stockholders Equity | 399.97M | 312.53M | 297.39M | 272.18M | 412.60M |
Cash Flow | |||||
| Free Cash Flow | 67.23B | 69.90M | 19.10M | -29.18M | -13.83M |
| Operating Cash Flow | 89.49B | 83.88M | 39.00M | 34.91M | 40.80M |
| Investing Cash Flow | -39.06B | -1.44M | 30.85M | -133.45M | 2.83M |
| Financing Cash Flow | -29.07B | -131.27M | -52.77M | -120.00M | 207.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $566.05M | -1,031.94 | -0.32% | ― | ― | ― | |
65 Neutral | $460.97M | 4.97 | -522.60% | ― | -0.44% | -7.23% | |
62 Neutral | $529.18M | -35.89 | -3.39% | ― | 7.42% | 34.42% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $381.80M | 7.81 | -43.23% | ― | 9.51% | ― | |
56 Neutral | $204.34M | -10.23 | -31.67% | ― | 15.73% | 40.14% | |
50 Neutral | $243.95M | -9.10 | -0.48% | ― | 4.02% | 34.45% |