| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.70B | 2.69B | 2.74B | 2.96B | 3.12B | 3.01B |
| Gross Profit | 336.50M | 359.50M | 533.40M | 648.60M | 856.90M | 936.80M |
| EBITDA | 308.40M | 294.20M | -420.50M | -149.90M | -241.70M | 446.70M |
| Net Income | -146.00M | -225.80M | -858.20M | -837.80M | -804.80M | -218.30M |
Balance Sheet | ||||||
| Total Assets | 2.77B | 2.80B | 3.05B | 4.10B | 5.46B | 6.33B |
| Cash, Cash Equivalents and Short-Term Investments | 93.60M | 105.80M | 144.00M | 196.80M | 228.40M | 272.80M |
| Total Debt | 3.23B | 3.28B | 3.28B | 3.38B | 3.85B | 3.97B |
| Total Liabilities | 3.98B | 4.02B | 4.06B | 4.25B | 4.83B | 5.00B |
| Stockholders Equity | -1.22B | -1.22B | -1.00B | -154.50M | 629.50M | 1.33B |
Cash Flow | ||||||
| Free Cash Flow | 76.90M | 90.60M | -71.20M | 278.00M | 178.90M | 262.40M |
| Operating Cash Flow | 143.90M | 151.40M | 39.90M | 374.90M | 259.30M | 370.80M |
| Investing Cash Flow | -61.10M | -58.40M | -86.60M | -96.00M | -97.90M | -69.00M |
| Financing Cash Flow | -118.10M | -134.60M | -3.00M | -312.80M | -187.00M | -132.20M |