| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 145.84M | 127.63M | 102.02M | 85.16M | 67.48M |
| Gross Profit | 88.79M | 69.34M | 49.86M | 43.86M | 34.34M |
| EBITDA | 3.83M | -16.54M | -31.01M | -27.00M | -1.61M |
| Net Income | -25.61M | -48.53M | -59.71M | -51.40M | -21.70M |
Balance Sheet | |||||
| Total Assets | 191.83M | 168.56M | 131.69M | 152.46M | 163.58M |
| Cash, Cash Equivalents and Short-Term Investments | 51.38M | 54.91M | 29.30M | 65.42M | 104.84M |
| Total Debt | 81.75M | 46.34M | 45.96M | 45.49M | 33.25M |
| Total Liabilities | 108.61M | 90.94M | 86.75M | 83.71M | 68.09M |
| Stockholders Equity | 83.22M | 77.62M | 44.94M | 68.75M | 95.49M |
Cash Flow | |||||
| Free Cash Flow | 18.85M | 10.79M | -27.58M | -29.76M | -7.67M |
| Operating Cash Flow | 23.54M | 12.51M | -7.35M | -13.78M | 3.52M |
| Investing Cash Flow | -25.34M | -6.13M | 21.66M | -73.85M | -11.19M |
| Financing Cash Flow | -14.80M | 22.77M | -8.84M | -6.21M | 106.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $5.74B | 23.59 | ― | ― | 14.20% | 204.86% | |
65 Neutral | $2.19B | -1,124.18 | 0.58% | ― | 24.71% | 99.52% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $6.07B | 13.16 | ― | ― | -0.44% | 2.47% | |
58 Neutral | $44.00M | -94.56 | -5.30% | ― | 20.68% | 84.51% | |
56 Neutral | $216.95M | -8.55 | -31.85% | ― | 15.73% | 40.14% | |
53 Neutral | $260.19M | -2.14 | -48.63% | ― | 101.97% | 58.61% |