| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 149.89M | 145.84M | 127.63M | 102.02M | 85.16M | 67.48M |
| Gross Profit | 93.07M | 88.79M | 69.34M | 49.86M | 43.86M | 34.34M |
| EBITDA | 6.28M | 3.83M | -16.54M | -31.01M | -27.00M | -1.61M |
| Net Income | -22.43M | -25.61M | -48.53M | -59.71M | -51.40M | -21.70M |
Balance Sheet | ||||||
| Total Assets | 192.67M | 191.83M | 168.56M | 131.69M | 152.46M | 163.58M |
| Cash, Cash Equivalents and Short-Term Investments | 45.48M | 51.38M | 54.91M | 29.30M | 65.42M | 104.84M |
| Total Debt | 62.35M | 81.75M | 46.34M | 45.96M | 45.49M | 33.25M |
| Total Liabilities | 108.02M | 108.61M | 90.94M | 86.75M | 83.71M | 68.09M |
| Stockholders Equity | 84.64M | 83.22M | 77.62M | 44.94M | 68.75M | 95.49M |
Cash Flow | ||||||
| Free Cash Flow | 13.50M | 18.85M | 10.79M | -27.58M | -29.76M | -7.67M |
| Operating Cash Flow | 22.52M | 23.54M | 12.51M | -7.35M | -13.78M | 3.52M |
| Investing Cash Flow | -18.92M | -25.34M | -6.13M | 21.66M | -73.85M | -11.19M |
| Financing Cash Flow | -17.93M | -14.80M | 22.77M | -8.84M | -6.21M | 106.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $2.13B | 46.99 | 10.20% | ― | 27.12% | ― | |
73 Outperform | $5.84B | 13.03 | -28.45% | ― | -0.62% | 20.48% | |
68 Neutral | $15.70B | 59.72 | 154.32% | ― | 17.61% | 119.62% | |
65 Neutral | $458.40M | -20.22 | -27.17% | ― | 13.32% | 61.29% | |
64 Neutral | $34.08M | 60.32 | 0.58% | ― | 13.23% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
50 Neutral | $512.60M | -1.16 | -116.83% | ― | -58.96% | -44.30% |