| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 141.86M | 127.63M | 102.02M | 85.16M | 67.48M | 53.78M |
| Gross Profit | 83.87M | 69.34M | 49.86M | 43.86M | 34.34M | 27.98M |
| EBITDA | -4.51M | -16.54M | -31.01M | -27.00M | -1.61M | 9.22M |
| Net Income | -34.58M | -48.53M | -59.71M | -51.40M | -21.70M | -6.62M |
Balance Sheet | ||||||
| Total Assets | 191.53M | 168.56M | 131.69M | 152.46M | 163.58M | 54.47M |
| Cash, Cash Equivalents and Short-Term Investments | 50.27M | 54.91M | 29.30M | 65.42M | 104.84M | 6.08M |
| Total Debt | 64.14M | 46.34M | 45.96M | 45.49M | 33.25M | 31.48M |
| Total Liabilities | 108.70M | 90.94M | 86.75M | 83.71M | 68.09M | 61.31M |
| Stockholders Equity | 82.83M | 77.62M | 44.94M | 68.75M | 95.49M | -6.84M |
Cash Flow | ||||||
| Free Cash Flow | 9.10M | 10.79M | -27.58M | -29.76M | -7.67M | 7.84M |
| Operating Cash Flow | 16.42M | 12.51M | -7.35M | -13.78M | 3.52M | 12.82M |
| Investing Cash Flow | -16.47M | -6.13M | 21.66M | -73.85M | -11.19M | -4.97M |
| Financing Cash Flow | 21.50M | 22.77M | -8.84M | -6.21M | 106.61M | -8.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $4.35B | 19.28 | ― | ― | 14.20% | 204.86% | |
65 Neutral | $3.01B | ― | 0.58% | ― | 24.71% | 99.52% | |
62 Neutral | $7.18B | 16.26 | ― | ― | -0.44% | 2.47% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $40.52M | -80.65 | -5.30% | ― | 20.68% | 84.51% | |
50 Neutral | $278.11M | -7.25 | -55.03% | ― | 15.73% | 40.14% | |
48 Neutral | $329.61M | ― | -48.63% | ― | 101.97% | 58.61% |
In November 2025, Backblaze initiated a restructuring plan to improve efficiency and enhance its sales and marketing performance, expecting to incur charges of $4.4 million to $6.0 million. For the third quarter of 2025, Backblaze reported a 28% revenue growth in B2 Cloud Storage and a 14% overall revenue growth, with a gross margin expansion to 62%. The company achieved record non-GAAP net income and adjusted EBITDA margin, marking significant milestones towards free cash flow generation.