| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.53B | 2.55B | 2.50B | 2.32B | 2.16B | 1.91B |
| Gross Profit | 2.04B | 2.10B | 2.02B | 1.88B | 1.71B | 1.50B |
| EBITDA | 792.20M | 623.60M | 553.50M | 513.60M | 457.10M | 280.50M |
| Net Income | 502.50M | 452.30M | 453.60M | 553.20M | 335.80M | -256.30M |
Balance Sheet | ||||||
| Total Assets | 2.80B | 3.33B | 2.98B | 3.11B | 3.09B | 2.39B |
| Cash, Cash Equivalents and Short-Term Investments | 925.30M | 1.59B | 1.36B | 1.34B | 1.72B | 1.12B |
| Total Debt | 3.25B | 3.00B | 2.03B | 2.29B | 2.37B | 1.12B |
| Total Liabilities | 4.33B | 4.08B | 3.15B | 3.42B | 3.39B | 2.05B |
| Stockholders Equity | -1.53B | -752.40M | -165.80M | -309.40M | -293.90M | 333.80M |
Cash Flow | ||||||
| Free Cash Flow | 916.40M | 871.60M | 759.10M | 762.40M | 700.90M | 490.50M |
| Operating Cash Flow | 930.20M | 894.10M | 783.70M | 797.30M | 729.80M | 570.80M |
| Investing Cash Flow | 179.80M | 443.80M | 395.20M | -48.50M | -524.80M | -233.60M |
| Financing Cash Flow | -866.00M | -586.60M | -799.20M | -1.04B | 16.20M | -577.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $4.07B | 18.03 | ― | ― | 14.20% | 204.86% | |
73 Outperform | $12.62B | 25.73 | 10.64% | ― | 4.21% | -0.63% | |
72 Outperform | $10.58B | -33.26 | -29.62% | ― | 21.58% | 18.88% | |
65 Neutral | $4.30B | 24.20 | 204.27% | ― | 7.21% | 58.61% | |
62 Neutral | $7.16B | 16.20 | ― | ― | -0.44% | 2.47% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
48 Neutral | $3.91B | -32.72 | -22.17% | ― | 11.37% | -34.44% |
On December 5, 2025, Dropbox announced the resignation of its Chief Financial Officer, Timothy Regan, effective December 16, 2025, after nine years with the company. Regan will continue as a non-executive employee until March 15, 2026, to ensure a smooth transition. Ross Tennenbaum, with extensive experience in finance and operations, will succeed Regan as CFO. Dropbox also appointed Eric Webster as Chief Business Officer, emphasizing the company’s focus on scaling Dropbox Dash and enhancing its core file storage services. These leadership changes are part of Dropbox’s strategy to accelerate business transformation and growth.
On November 6, 2025, Dropbox announced its fiscal 2025 third-quarter financial results, highlighting a GAAP operating margin of 27.5% and a non-GAAP operating margin of 41.1%. Despite a slight year-over-year revenue decrease of 0.7% to $634.4 million, the company exceeded its revenue guidance and improved its operating margins. The launch of a self-serve version of Dash and integration with Dropbox has been positively received, contributing to enhanced customer retention and execution in its core business. The financial results reflect Dropbox’s focus on sustainable growth, with net cash provided by operating activities reaching $302.1 million and free cash flow at $293.7 million.