| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.52B | 2.55B | 2.50B | 2.32B | 2.16B |
| Gross Profit | 2.02B | 2.10B | 2.02B | 1.88B | 1.71B |
| EBITDA | 689.10M | 623.60M | 553.50M | 513.60M | 457.10M |
| Net Income | 508.40M | 452.30M | 453.60M | 553.20M | 335.80M |
Balance Sheet | |||||
| Total Assets | 2.84B | 3.33B | 2.98B | 3.11B | 3.09B |
| Cash, Cash Equivalents and Short-Term Investments | 1.04B | 1.59B | 1.36B | 1.34B | 1.72B |
| Total Debt | 2.15B | 3.00B | 2.03B | 2.29B | 2.37B |
| Total Liabilities | 4.64B | 4.08B | 3.15B | 3.42B | 3.39B |
| Stockholders Equity | -1.80B | -752.40M | -165.80M | -309.40M | -293.90M |
Cash Flow | |||||
| Free Cash Flow | 930.80M | 871.60M | 759.10M | 762.40M | 700.90M |
| Operating Cash Flow | 951.80M | 894.10M | 783.70M | 797.30M | 729.80M |
| Investing Cash Flow | 111.90M | 443.80M | 395.20M | -48.50M | -524.80M |
| Financing Cash Flow | -1.53B | -586.60M | -799.20M | -1.04B | 16.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $6.30B | 27.67 | ― | ― | 14.20% | 204.86% | |
65 Neutral | $3.26B | 18.32 | 204.27% | ― | 7.21% | 58.61% | |
62 Neutral | $15.73B | 32.13 | 9.17% | ― | 4.21% | -0.63% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $10.97B | ― | -27.72% | ― | 21.58% | 18.88% | |
60 Neutral | $6.18B | 14.02 | ― | ― | -0.44% | 2.47% | |
54 Neutral | $3.02B | -22.64 | -24.53% | ― | 11.37% | -34.44% |
On February 19, 2026, Dropbox reported fourth-quarter and full-year 2025 results, showing revenue declines of 1.1% for both periods to $636.2 million and $2.521 billion, respectively, with modest underlying growth when excluding its FormSwift business, which it is winding down. Despite slightly lower paying users and annual recurring revenue, the company delivered strong profitability, with GAAP operating margins rising to 25.5% in the quarter and 27.3% for the year, non-GAAP operating margins above 38%, robust cash generation, and $1.7 billion of share repurchases in 2025, underscoring a focus on operating discipline and shareholder returns while it invests in core file-sync-and-share and its AI-powered Dash product.
The most recent analyst rating on (DBX) stock is a Buy with a $35.00 price target. To see the full list of analyst forecasts on Dropbox stock, see the DBX Stock Forecast page.
On December 5, 2025, Dropbox announced the resignation of its Chief Financial Officer, Timothy Regan, effective December 16, 2025, after nine years with the company. Regan will continue as a non-executive employee until March 15, 2026, to ensure a smooth transition. Ross Tennenbaum, with extensive experience in finance and operations, will succeed Regan as CFO. Dropbox also appointed Eric Webster as Chief Business Officer, emphasizing the company’s focus on scaling Dropbox Dash and enhancing its core file storage services. These leadership changes are part of Dropbox’s strategy to accelerate business transformation and growth.
The most recent analyst rating on (DBX) stock is a Hold with a $31.00 price target. To see the full list of analyst forecasts on Dropbox stock, see the DBX Stock Forecast page.