| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 948.63M | 901.43M | 780.62M | 692.88M | 576.32M | 428.56M |
| Gross Profit | 554.86M | 539.59M | 465.94M | 408.92M | 364.39M | 257.97M |
| EBITDA | 418.48M | 362.05M | 236.86M | 153.59M | 86.74M | 73.92M |
| Net Income | 236.83M | 259.26M | 84.49M | 19.41M | -27.80M | -19.50M |
Balance Sheet | ||||||
| Total Assets | 2.57B | 1.84B | 1.64B | 1.46B | 1.82B | 2.10B |
| Cash, Cash Equivalents and Short-Term Investments | 741.36M | 254.47M | 428.45M | 411.77M | 864.23M | 1.71B |
| Total Debt | 899.59M | 730.55M | 1.70B | 1.66B | 1.64B | 1.46B |
| Total Liabilities | 1.68B | 1.87B | 1.84B | 1.77B | 1.77B | 1.52B |
| Stockholders Equity | 887.38M | -28.69M | -202.96M | -313.70M | 47.57M | 578.20M |
Cash Flow | ||||||
| Free Cash Flow | 40.07M | 169.75M | 96.20M | 110.13M | 74.94M | 24.02M |
| Operating Cash Flow | 296.52M | 309.60M | 282.73M | 234.94M | 195.15M | 133.11M |
| Investing Cash Flow | -263.89M | -268.29M | -94.81M | 401.15M | -1.15B | -113.61M |
| Financing Cash Flow | 346.81M | -216.91M | -76.45M | -468.90M | -610.36M | 1.59B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $2.15B | 33.25 | 10.20% | ― | 27.12% | ― | |
71 Outperform | $2.02B | 34.43 | 21.19% | 1.33% | 12.08% | -8.14% | |
69 Neutral | $3.40B | 18.77 | 37.04% | ― | 46.60% | 66.04% | |
68 Neutral | $15.39B | 126.51 | 154.32% | ― | 17.61% | 119.62% | |
68 Neutral | $2.55B | 346.71 | -3.71% | ― | 10.74% | 74.22% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |