| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 443.68M | 419.50M | 330.48M | 271.82M | 232.34M | 191.91M |
| Gross Profit | 326.90M | 310.70M | 247.96M | 194.37M | 166.06M | 139.25M |
| EBITDA | 54.94M | 46.71M | 12.55M | -10.66M | -30.12M | -52.25M |
| Net Income | 46.61M | 35.12M | -29.09M | -21.73M | -41.63M | -35.22M |
Balance Sheet | ||||||
| Total Assets | 734.19M | 789.18M | 519.05M | 442.58M | 415.53M | 388.74M |
| Cash, Cash Equivalents and Short-Term Investments | 444.13M | 481.06M | 290.90M | 226.88M | 229.81M | 270.63M |
| Total Debt | 13.27M | 9.95M | 16.53M | 14.72M | 16.74M | 0.00 |
| Total Liabilities | 295.38M | 310.48M | 248.11M | 217.74M | 172.38M | 133.17M |
| Stockholders Equity | 438.81M | 478.70M | 269.15M | 210.60M | 229.15M | 250.35M |
Cash Flow | ||||||
| Free Cash Flow | 104.87M | 81.57M | 85.85M | 31.17M | -6.24M | 2.57M |
| Operating Cash Flow | 109.02M | 85.26M | 88.89M | 34.69M | -774.00K | 5.03M |
| Investing Cash Flow | -4.95M | -20.20M | -2.60M | -5.65M | -21.45M | -3.38M |
| Financing Cash Flow | -11.06M | 123.99M | -15.54M | -33.67M | -17.15M | 198.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $1.66B | 21.31 | 10.01% | ― | 7.19% | -36.03% | |
74 Outperform | $2.20B | 33.25 | 10.20% | ― | 27.12% | ― | |
74 Outperform | $1.97B | 26.37 | 9.45% | ― | 13.79% | 11.28% | |
72 Outperform | $3.29B | 77.63 | 15.53% | ― | 18.43% | ― | |
70 Outperform | $2.85B | 346.71 | -3.71% | ― | 10.74% | 74.22% | |
68 Neutral | $16.77B | 126.51 | 154.32% | ― | 17.61% | 119.62% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |