Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 13.47B | 12.74B | 11.36B | 9.02B | 4.58B | 3.18B |
Gross Profit | 9.95B | 9.35B | 8.38B | 6.35B | 2.86B | 2.41B |
EBITDA | 1.65B | 988.16M | 3.54B | 1.35B | -437.71M | 1.72B |
Net Income | -1.27B | -1.52B | 1.59B | -519.42M | -1.36B | 854.07M |
Balance Sheet | ||||||
Total Assets | 55.16B | 54.81B | 48.69B | 42.25B | 42.06B | 31.75B |
Cash, Cash Equivalents and Short-Term Investments | 7.05B | 14.55B | 5.66B | 8.93B | 8.84B | 10.58B |
Total Debt | 13.96B | 12.90B | 5.52B | 5.55B | 8.36B | 6.08B |
Total Liabilities | 43.54B | 42.99B | 34.02B | 29.30B | 28.46B | 16.76B |
Stockholders Equity | 11.57B | 11.78B | 14.62B | 12.89B | 13.51B | 14.85B |
Cash Flow | ||||||
Free Cash Flow | -647.31M | -4.89B | 437.41M | 960.44M | 2.31B | -398.62M |
Operating Cash Flow | 579.68M | -3.62B | 1.65B | 1.68B | 3.61B | 56.48M |
Investing Cash Flow | -1.37B | 1.59B | -845.44M | -1.87B | -2.98B | -5.81B |
Financing Cash Flow | 1.63B | 5.04B | -148.80M | -2.81B | 1.42B | 7.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $2.23B | 16.38 | 25.17% | 0.58% | 12.92% | 101.57% | |
75 Outperform | $2.43B | 25.67 | 13.86% | ― | 13.02% | -2.57% | |
73 Outperform | $4.05B | 33.45 | 30.92% | ― | 14.70% | -18.45% | |
73 Outperform | $2.97B | 7.25 | 14.59% | 1.49% | 0.09% | 5.38% | |
70 Outperform | $2.90B | 25.16 | -41.63% | ― | 13.29% | 79.98% | |
61 Neutral | $35.51B | 8.11 | -11.05% | 1.89% | 8.55% | -8.72% | |
56 Neutral | $4.42B | 8.73 | -8.77% | ― | -20.82% | -154.29% |