| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.11B | 14.15B | 12.74B | 11.36B | 9.02B | 4.58B |
| Gross Profit | 7.53B | 10.79B | 9.35B | 8.38B | 6.35B | 2.86B |
| EBITDA | 3.75B | 5.72B | 6.41B | 5.87B | 4.21B | 1.36B |
| Net Income | 3.44B | 2.32B | -1.52B | 1.59B | -519.42M | -1.36B |
Balance Sheet | ||||||
| Total Assets | 59.13B | 62.27B | 54.81B | 48.69B | 42.25B | 42.10B |
| Cash, Cash Equivalents and Short-Term Investments | 10.08B | 5.94B | 14.55B | 12.06B | 8.93B | 8.84B |
| Total Debt | 15.65B | 17.57B | 12.90B | 5.52B | 5.55B | 8.36B |
| Total Liabilities | 47.00B | 50.44B | 42.99B | 34.02B | 29.30B | 28.47B |
| Stockholders Equity | 12.09B | 11.78B | 11.78B | 14.62B | 12.89B | 13.54B |
Cash Flow | ||||||
| Free Cash Flow | 2.40B | -28.43M | -4.89B | 437.41M | 960.44M | 2.31B |
| Operating Cash Flow | 3.34B | 663.28M | -3.62B | 1.65B | 1.68B | 3.61B |
| Investing Cash Flow | -2.03B | -1.73B | 1.59B | -845.44M | -1.87B | -2.98B |
| Financing Cash Flow | -880.30M | 912.45M | 5.04B | -148.80M | -2.81B | 1.42B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $6.10B | 18.74 | 17.29% | ― | 15.24% | ― | |
75 Outperform | $1.74B | 24.88 | 10.01% | ― | 7.19% | -36.03% | |
69 Neutral | $3.50B | 18.51 | 37.04% | ― | 46.60% | 66.04% | |
64 Neutral | $2.59B | 6.16 | 14.62% | 1.40% | 8.43% | 10.81% | |
62 Neutral | $2.78B | 4.16 | 29.14% | ― | -33.91% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $3.53B | 32.14 | 6.42% | ― | 28.28% | -72.43% |