Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 13.27B | 12.74B | 11.36B | 9.02B | 4.58B | 3.18B |
Gross Profit | 9.76B | 9.35B | 8.38B | 6.35B | 2.86B | 2.41B |
EBITDA | 1.37B | 988.16M | 3.54B | 1.35B | -437.71M | 1.72B |
Net Income | -1.37B | -1.52B | 1.59B | -519.42M | -1.36B | 854.07M |
Balance Sheet | ||||||
Total Assets | 53.93B | 54.81B | 48.69B | 42.25B | 42.06B | 31.75B |
Cash, Cash Equivalents and Short-Term Investments | 7.94B | 14.55B | 5.66B | 8.93B | 8.84B | 10.58B |
Total Debt | 13.44B | 12.90B | 5.52B | 5.55B | 8.36B | 6.08B |
Total Liabilities | 42.47B | 42.99B | 34.02B | 29.30B | 28.46B | 16.76B |
Stockholders Equity | 11.42B | 11.78B | 14.62B | 12.89B | 13.51B | 14.85B |
Cash Flow | ||||||
Free Cash Flow | -1.78B | -4.89B | 437.41M | 960.44M | 2.31B | -398.62M |
Operating Cash Flow | -523.99M | -3.62B | 1.65B | 1.68B | 3.61B | 56.48M |
Investing Cash Flow | -1.03B | 1.59B | -845.44M | -1.87B | -2.98B | -5.81B |
Financing Cash Flow | 2.19B | 5.04B | -148.80M | -2.81B | 1.42B | 7.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $2.39B | 18.70 | 24.65% | 0.54% | 17.39% | 100.46% | |
81 Outperform | $3.19B | 24.71 | 26.10% | ― | ― | ― | |
75 Outperform | $2.51B | 23.18 | 15.97% | ― | 14.86% | -0.94% | |
75 Outperform | $3.10B | 7.66 | 14.36% | 1.49% | 2.38% | 9.88% | |
66 Neutral | $2.55B | 26.01 | -41.63% | ― | 13.21% | 109.61% | |
64 Neutral | $4.38B | 8.73 | -8.85% | ― | -14.03% | -167.03% | |
63 Neutral | $33.61B | 6.06 | -11.53% | 1.82% | 5.53% | -18.79% |