| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 14.15B | 12.74B | 11.36B | 9.02B | 4.58B |
| Gross Profit | 10.79B | 9.35B | 8.38B | 6.35B | 2.86B |
| EBITDA | 5.72B | 6.41B | 5.87B | 4.21B | 1.36B |
| Net Income | 2.32B | -1.52B | 1.59B | -519.42M | -1.36B |
Balance Sheet | |||||
| Total Assets | 62.27B | 54.81B | 48.69B | 42.25B | 42.10B |
| Cash, Cash Equivalents and Short-Term Investments | 5.94B | 14.55B | 12.06B | 8.93B | 8.84B |
| Total Debt | 17.57B | 12.90B | 5.52B | 5.55B | 8.36B |
| Total Liabilities | 50.44B | 42.99B | 34.02B | 29.30B | 28.47B |
| Stockholders Equity | 11.78B | 11.78B | 14.62B | 12.89B | 13.54B |
Cash Flow | |||||
| Free Cash Flow | -28.43M | -4.89B | 437.41M | 960.44M | 2.31B |
| Operating Cash Flow | 663.28M | -3.62B | 1.65B | 1.68B | 3.61B |
| Investing Cash Flow | -1.73B | 1.59B | -845.44M | -1.87B | -2.98B |
| Financing Cash Flow | 912.45M | 5.04B | -148.80M | -2.81B | 1.42B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $4.91B | 24.00 | 15.32% | ― | 10.05% | ― | |
73 Outperform | $3.87B | 18.77 | 38.09% | ― | 22.02% | 12.42% | |
71 Outperform | $1.60B | 27.73 | 9.84% | ― | 10.58% | -45.52% | |
64 Neutral | $3.10B | 7.50 | 14.40% | 1.40% | 0.58% | 5.76% | |
62 Neutral | $4.51B | 36.01 | 7.54% | ― | 23.16% | 27.38% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
50 Neutral | $3.81B | 9.31 | 19.98% | ― | -25.51% | -139.31% |